Frasers Group Plc (LON: FRAS)
London
· Delayed Price · Currency is GBP 605.50
-21.00 (-3.35%)
Dec 23, 2024, 5:48 PM BST
Frasers Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 27, 2024 | Apr '24 Apr 28, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 24, 2022 | Apr '21 Apr 25, 2021 | Apr '20 Apr 26, 2020 | 2019 - 2015 |
| Operating Revenue | 5,205 | 5,427 | 5,461 | 4,787 | 3,625 | 3,957 | Upgrade
|
| Other Revenue | 103.4 | 111 | 125 | 18.2 | - | - | Upgrade
|
| Revenue | 5,308 | 5,538 | 5,586 | 4,805 | 3,625 | 3,957 | Upgrade
|
| Revenue Growth (YoY) | -6.03% | -0.86% | 16.25% | 32.55% | -8.39% | 6.90% | Upgrade
|
| Cost of Revenue | 2,982 | 3,122 | 3,176 | 2,708 | 2,095 | 2,295 | Upgrade
|
| Gross Profit | 2,327 | 2,416 | 2,411 | 2,097 | 1,531 | 1,663 | Upgrade
|
| Selling, General & Admin | 1,837 | 1,880 | 1,945 | 1,589 | 1,319 | 1,216 | Upgrade
|
| Other Operating Expenses | -16 | -10.9 | -11.7 | -48 | -36.8 | -35.5 | Upgrade
|
| Operating Expenses | 1,846 | 1,896 | 1,962 | 1,554 | 1,282 | 1,447 | Upgrade
|
| Operating Income | 480.9 | 520.2 | 448.9 | 543.2 | 248.5 | 215.9 | Upgrade
|
| Interest Expense | -94.3 | -85.4 | -60.6 | -32.8 | -31.5 | -29.2 | Upgrade
|
| Interest & Investment Income | 127.3 | 94.2 | 122.3 | 48.3 | 107.2 | 16.8 | Upgrade
|
| Earnings From Equity Investments | 1 | - | - | - | - | -15.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -4.6 | 56.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.6 | 21.5 | 28 | 9.3 | 5.5 | 8.1 | Upgrade
|
| EBT Excluding Unusual Items | 512.3 | 550.5 | 538.6 | 568 | 325.1 | 251.9 | Upgrade
|
| Merger & Restructuring Charges | -1.4 | -0.8 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.3 | -9.1 | -20.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -120.9 | -68.9 | -4.6 | -19.7 | -7.7 | -29.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.7 | 28.5 | 113 | 10.8 | 9.7 | 54.2 | Upgrade
|
| Asset Writedown | 5.6 | -3 | -106.1 | -227 | -317 | -122.6 | Upgrade
|
| Other Unusual Items | 0.7 | 0.7 | 97.1 | 4.8 | 7.5 | 9.7 | Upgrade
|
| Pretax Income | 404 | 507 | 638 | 335.6 | 8.5 | 143.5 | Upgrade
|
| Income Tax Expense | 85.1 | 107.9 | 159.3 | 78.7 | 86.5 | 42.5 | Upgrade
|
| Earnings From Continuing Operations | 318.9 | 399.1 | 478.7 | 256.9 | -78 | 101 | Upgrade
|
| Earnings From Discontinued Operations | -8.2 | -12.5 | 26.3 | - | - | - | Upgrade
|
| Net Income to Company | 310.7 | 386.6 | 505 | 256.9 | -78 | 101 | Upgrade
|
| Minority Interest in Earnings | -8.8 | -5.8 | -13.3 | -7.1 | -5 | -7.2 | Upgrade
|
| Net Income | 301.9 | 380.8 | 491.7 | 249.8 | -83 | 93.8 | Upgrade
|
| Net Income to Common | 301.9 | 380.8 | 491.7 | 249.8 | -83 | 93.8 | Upgrade
|
| Net Income Growth | -41.32% | -22.55% | 96.84% | - | - | -16.25% | Upgrade
|
| Shares Outstanding (Basic) | 434 | 439 | 460 | 472 | 502 | 506 | Upgrade
|
| Shares Outstanding (Diluted) | 434 | 439 | 460 | 472 | 502 | 507 | Upgrade
|
| Shares Change (YoY) | -4.67% | -4.65% | -2.56% | -5.97% | -1.01% | -2.63% | Upgrade
|
| EPS (Basic) | 0.70 | 0.87 | 1.07 | 0.53 | -0.17 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.87 | 1.07 | 0.47 | -0.18 | 0.18 | Upgrade
|
| EPS Growth | -38.44% | -18.77% | 125.08% | - | - | -13.95% | Upgrade
|
| Free Cash Flow | 373.5 | 415 | 72.3 | 297.6 | 299.6 | 53.2 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | 0.95 | 0.16 | 0.63 | 0.60 | 0.10 | Upgrade
|
| Gross Margin | 43.83% | 43.62% | 43.15% | 43.64% | 42.23% | 42.01% | Upgrade
|
| Operating Margin | 9.06% | 9.39% | 8.04% | 11.30% | 6.85% | 5.46% | Upgrade
|
| Profit Margin | 5.69% | 6.88% | 8.80% | 5.20% | -2.29% | 2.37% | Upgrade
|
| Free Cash Flow Margin | 7.04% | 7.49% | 1.29% | 6.19% | 8.26% | 1.34% | Upgrade
|
| EBITDA | 679.7 | 721.6 | 642.9 | 725.6 | 473.6 | 393.8 | Upgrade
|
| EBITDA Margin | 12.80% | 13.03% | 11.51% | 15.10% | 13.06% | 9.95% | Upgrade
|
| D&A For EBITDA | 198.8 | 201.4 | 194 | 182.4 | 225.1 | 177.9 | Upgrade
|
| EBIT | 480.9 | 520.2 | 448.9 | 543.2 | 248.5 | 215.9 | Upgrade
|
| EBIT Margin | 9.06% | 9.39% | 8.04% | 11.30% | 6.85% | 5.46% | Upgrade
|
| Effective Tax Rate | 21.06% | 21.28% | 24.97% | 23.45% | 1017.65% | 29.62% | Upgrade
|
| Revenue as Reported | 5,308 | 5,538 | 5,586 | 4,805 | 3,625 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.