Frasers Group Plc (LON:FRAS)
London · Delayed Price · Currency is GBP · Price in GBX 730.00
-18.50 (-2.47%)
Jul 17, 2026, 4:36 PM GMT
Frasers Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 26, 2025 | Apr '25 Apr 27, 2025 | Apr '24 Apr 28, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 24, 2022 | Apr '21 Apr 25, 2021 |
| 4,967 | 4,926 | 5,317 | 5,586 | 4,805 | 3,625 | |
Revenue Growth (YoY) | -4.97% | -7.36% | -4.82% | 16.25% | 32.55% | -8.39% |
Cost of Revenue | 2,542 | 2,619 | 2,908 | 3,191 | 2,717 | 2,095 |
Gross Profit | 2,404 | 2,306 | 2,409 | 2,395 | 2,089 | 1,531 |
Selling, General & Admin | -1,902 | -1,788 | -1,906 | -1,958 | -1,589 | -1,319 |
Other Operating Expenses | 6.8 | -38.9 | -11.4 | -98.1 | 169.5 | 272.1 |
Total Operating Expenses | -1,896 | -1,827 | -1,917 | -2,056 | -1,419 | -1,047 |
Operating Income | 508.2 | 557 | 514.6 | 535.3 | 330.4 | -60.3 |
Interest Income | 335.3 | 142.5 | 121.8 | 158.7 | 74.1 | 112.7 |
Interest Expense | -190.8 | -182.8 | -91.5 | -69 | -49.2 | -36.2 |
Other Non-Operating Income (Expense) | -70.2 | -137.3 | -43.9 | 13 | -19.7 | -7.7 |
Total Non-Operating Income (Expense) | 74.3 | -177.6 | -13.6 | 102.7 | 5.2 | 68.8 |
Pretax Income | 582.5 | 379.4 | 501 | 638 | 335.6 | 8.5 |
Provision for Income Taxes | 150.7 | 92.7 | 107.9 | 159.3 | 78.7 | 86.5 |
Net Income | 438.1 | 293 | 386.6 | 478.7 | 256.9 | -78 |
Minority Interest in Earnings | 0.3 | 0.9 | 5.8 | 13.3 | 7.1 | 5 |
Earnings From Discontinued Operations | 34.4 | 6.3 | -6.5 | 26.3 | - | - |
Net Income to Common | 467.7 | 292.1 | 380.8 | 491.7 | 249.8 | -83 |
Net Income Growth | 54.92% | -23.29% | -22.55% | 96.84% | - | - |
Shares Outstanding (Basic) | 433 | 433 | 439 | 460 | 472 | 502 |
Shares Outstanding (Diluted) | 433 | 433 | 439 | 460 | 472 | 502 |
Shares Change (YoY) | -0.26% | -1.27% | -4.65% | -2.56% | -5.97% | -1.01% |
EPS (Basic) | 1.08 | 0.68 | 0.87 | 1.07 | 0.53 | -0.17 |
EPS (Diluted) | 1.08 | 0.68 | 0.87 | 1.07 | 0.53 | -0.17 |
EPS Growth | 54.95% | -22.23% | -18.80% | 102.08% | - | - |
Free Cash Flow | 390.8 | 531.7 | 415 | 72.3 | 297.6 | 299.6 |
Free Cash Flow Growth | -26.50% | 28.12% | 474.00% | -75.71% | -0.67% | 463.16% |
Free Cash Flow Per Share | 0.90 | 1.23 | 0.95 | 0.16 | 0.63 | 0.60 |
Gross Margin | 48.41% | 46.82% | 45.31% | 42.88% | 43.47% | 42.23% |
Operating Margin | 10.23% | 11.31% | 9.68% | 9.58% | 6.88% | -1.66% |
Profit Margin | 8.82% | 5.95% | 7.27% | 8.57% | 5.35% | -2.15% |
FCF Margin | 7.87% | 10.79% | 7.81% | 1.29% | 6.19% | 8.26% |
EBITDA | 810.7 | 832.4 | 799.2 | 804.5 | 590.4 | 247.2 |
EBITDA Margin | 16.32% | 16.90% | 15.03% | 14.40% | 12.29% | 6.82% |
EBIT | 508.2 | 557 | 514.6 | 535.3 | 330.4 | -60.3 |
EBIT Margin | 10.23% | 11.31% | 9.68% | 9.58% | 6.88% | -1.66% |
Effective Tax Rate | 25.87% | 24.43% | 21.54% | 24.97% | 23.45% | 1017.65% |