Fresnillo plc (LON:FRES)
London · Delayed Price · Currency is GBP · Price in GBX 2,546.00
+49.00 (1.96%)
Jul 24, 2026, 4:36 PM GMT
Fresnillo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,561 | 3,496 | 2,705 | 2,433 | 2,703 | |
Revenue Growth (YoY) | 30.46% | 29.25% | 11.18% | -9.99% | 11.24% |
Cost of Revenue | 1,897 | 2,250 | 2,202 | 1,897 | 1,766 |
Gross Profit | 2,664 | 1,246 | 503.24 | 536.02 | 936.93 |
Selling, General & Admin | 185.01 | 155.67 | 162.45 | 119.74 | 128.57 |
Exploration Expenses | 173.53 | 163.05 | 182.45 | 165.79 | 130.29 |
Other Operating Expenses | 13.11 | -18.26 | 15.85 | -33.11 | 11.33 |
Total Operating Expenses | 371.65 | 300.45 | 360.74 | 252.43 | 270.19 |
Operating Income | 2,292 | 945.82 | 142.5 | 283.59 | 666.73 |
Interest Income | 92.55 | 46.94 | 50.62 | 26.46 | 8.87 |
Interest Expense | -68.54 | -73.57 | -88.85 | -81.62 | -61.75 |
Other Non-Operating Income (Expense) | -234.49 | -175.28 | 9.75 | 20.14 | -2.33 |
Total Non-Operating Income (Expense) | -210.48 | -201.92 | -28.48 | -35.02 | -55.2 |
Pretax Income | 2,082 | 743.9 | 114.02 | 248.57 | 611.53 |
Provision for Income Taxes | 508.15 | 517.21 | -174.28 | -59.72 | 173.04 |
Net Income | 1,574 | 226.69 | 288.3 | 308.29 | 438.5 |
Minority Interest in Earnings | 189.84 | 85.77 | 54.39 | 36.39 | 17.29 |
Net Income to Common | 1,384 | 140.92 | 233.91 | 271.9 | 421.21 |
Net Income Growth | 882.11% | -39.75% | -13.97% | -35.45% | 12.58% |
Shares Outstanding (Basic) | 737 | 737 | 737 | 737 | 737 |
Shares Outstanding (Diluted) | 737 | 737 | 737 | 737 | 737 |
Shares Change (YoY) | - | - | - | - | - |
EPS (Basic) | 1.88 | 0.19 | 0.32 | 0.37 | 0.57 |
EPS (Diluted) | 1.88 | 0.19 | 0.32 | 0.37 | 0.57 |
EPS Growth | 883.25% | -39.75% | -14.09% | -35.49% | 12.82% |
Free Cash Flow | 1,890 | 929.26 | -57.49 | -89.94 | 303.09 |
Free Cash Flow Growth | 103.34% | - | - | - | -40.02% |
Free Cash Flow Per Share | 2.56 | 1.26 | -0.08 | -0.12 | 0.41 |
Dividends Per Share | 1.289 | 0.325 | 0.056 | 0.167 | 0.339 |
Dividend Growth | 296.68% | 480.36% | -66.47% | -50.74% | 31.39% |
Gross Margin | 58.41% | 35.64% | 18.60% | 22.03% | 34.66% |
Operating Margin | 50.26% | 27.05% | 5.27% | 11.66% | 24.67% |
Profit Margin | 34.50% | 6.48% | 10.66% | 12.67% | 16.22% |
FCF Margin | 41.43% | 26.58% | -2.13% | -3.70% | 11.21% |
EBITDA | 2,784 | 1,567 | 640.96 | 785.36 | 1,196 |
EBITDA Margin | 61.04% | 44.81% | 23.69% | 32.28% | 44.25% |
EBIT | 2,292 | 945.82 | 142.5 | 283.59 | 666.73 |
EBIT Margin | 50.26% | 27.05% | 5.27% | 11.66% | 24.67% |
Effective Tax Rate | 24.41% | 69.53% | -152.86% | -24.03% | 28.30% |