Fresnillo plc (LON:FRES)
London · Delayed Price · Currency is GBP · Price in GBX 2,880.00
+7.00 (0.24%)
Aug 14, 2026, 4:47 PM GMT
Fresnillo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,008 | 4,561 | 3,496 | 2,705 | 2,433 | 2,703 | |
Revenue Growth | 52.31% | 30.46% | 29.25% | 11.18% | -9.99% | 11.24% |
Cost of Revenue | 2,013 | 1,903 | 2,254 | 2,205 | 1,900 | 1,761 |
Gross Profit | 3,994 | 2,658 | 1,243 | 499.76 | 533.08 | 941.63 |
Selling, General & Admin | 216.09 | 186.39 | 156.54 | 163.02 | 120.35 | 129.04 |
Other Operating Expenses | 6.33 | 204.78 | 191.06 | -4.03 | 12.04 | 10.55 |
Operating Expenses | 427.12 | 563.31 | 509.77 | 340.86 | 297.57 | 269.41 |
Operating Income | 3,567 | 2,095 | 732.95 | 158.9 | 235.51 | 672.22 |
Interest Expense | -40.69 | -40.71 | -45.42 | -61.96 | -63.63 | -49.39 |
Interest & Investment Income | 102.92 | 89.7 | 45.33 | 50.07 | 25.46 | 8.8 |
Currency Exchange Gain (Loss) | -30.45 | -45.28 | 6.99 | 2.01 | 1.35 | -1.91 |
Other Non Operating Income (Expenses) | 1.18 | -0.87 | -1.55 | -3.76 | -1.75 | -12.29 |
EBT Excluding Unusual Items | 3,600 | 2,097 | 738.3 | 145.27 | 196.95 | 617.43 |
Gain (Loss) on Sale of Assets | 0.29 | 0.29 | 1 | 0.88 | - | 5.03 |
Asset Writedown | -15.99 | -15.99 | -1.7 | -23.78 | -11.32 | - |
Other Unusual Items | - | - | - | -8.35 | 62.94 | -10.93 |
Pretax Income | 3,585 | 2,082 | 743.9 | 114.02 | 248.57 | 611.53 |
Income Tax Expense | 1,015 | 508.15 | 517.21 | -174.28 | -59.72 | 173.04 |
Earnings From Continuing Operations | 2,570 | 1,574 | 226.69 | 288.3 | 308.29 | 438.5 |
Minority Interest in Earnings | -289.49 | -189.84 | -85.77 | -54.39 | -36.39 | -17.29 |
Net Income | 2,280 | 1,384 | 140.92 | 233.91 | 271.9 | 421.21 |
Net Income to Common | 2,280 | 1,384 | 140.92 | 233.91 | 271.9 | 421.21 |
Net Income Growth | 399.99% | 882.11% | -39.75% | -13.97% | -35.45% | 12.58% |
Shares Outstanding (Basic) | 737 | 737 | 737 | 737 | 737 | 737 |
Shares Outstanding (Diluted) | 737 | 737 | 737 | 737 | 737 | 737 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 3.09 | 1.88 | 0.19 | 0.32 | 0.37 | 0.57 |
EPS (Diluted) | 3.09 | 1.88 | 0.19 | 0.32 | 0.37 | 0.57 |
EPS Growth | 399.99% | 882.11% | -39.75% | -13.97% | -35.45% | 12.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,264 | 1,890 | 929.26 | -57.49 | -89.94 | 303.09 |
Free Cash Flow Per Share | 3.07 | 2.56 | 1.26 | -0.08 | -0.12 | 0.41 |
Dividend Per Share | 1.515 | 1.289 | 0.325 | 0.056 | 0.167 | 0.339 |
Dividend Growth | 223.07% | 296.68% | 480.36% | -66.47% | -50.74% | 31.39% |
Gross Margin | 66.49% | 58.27% | 35.54% | 18.48% | 21.91% | 34.84% |
Operating Margin | 59.38% | 45.92% | 20.96% | 5.87% | 9.68% | 24.87% |
Profit Margin | 37.95% | 30.34% | 4.03% | 8.65% | 11.18% | 15.58% |
Free Cash Flow Margin | 37.69% | 41.43% | 26.58% | -2.13% | -3.70% | 11.21% |
EBITDA | 4,028 | 2,582 | 1,349 | 651.18 | 731.58 | 1,197 |
EBITDA Margin | 67.04% | 56.60% | 38.57% | 24.07% | 30.07% | 44.26% |
D&A For EBITDA | 460.42 | 486.98 | 615.59 | 492.28 | 496.06 | 524.29 |
EBIT | 3,567 | 2,095 | 732.95 | 158.9 | 235.51 | 672.22 |
EBIT Margin | 59.38% | 45.92% | 20.96% | 5.87% | 9.68% | 24.87% |
Effective Tax Rate | 28.32% | 24.41% | 69.53% | - | - | 28.29% |