LON:FSTA Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 28, 2026	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Apr '23 Apr 1, 2023	Mar '22 Mar 26, 2022
Revenue	397.8	376.3	359.1	336.6	253.8
Revenue Growth (YoY)	5.71%	4.79%	6.68%	32.62%	246.72%
Cost of Revenue	357.8	348	331.4	325.7	237.3
Gross Profit	40	28.3	27.7	10.9	16.5
Operating Income	40	28.3	27.7	10.9	16.5
Interest Expense	-11.3	-13.4	-13.3	-12.4	-11.3
Other Non-Operating Income (Expense)	0.8	18.9	-	11.8	6.3
Total Non-Operating Income (Expense)	-10.5	5.5	-13.3	-0.6	-5
Pretax Income	29.5	33.8	14.4	10.3	11.5
Provision for Income Taxes	-	6.6	5.3	2.4	4.4
Net Income	21.2	27.2	9.1	7.9	7.1
Net Income to Common	21.2	27.2	9.1	7.9	7.1
Net Income Growth	-22.06%	198.90%	15.19%	11.27%	-
Shares Outstanding (Basic)	54	57	60	61	61
Shares Outstanding (Diluted)	55	58	61	61	62
Shares Change (YoY)	-5.10%	-4.35%	-0.72%	-1.15%	11.44%
EPS (Basic)	0.39	0.47	0.15	0.13	0.12
EPS (Diluted)	0.39	0.47	0.15	0.13	0.12
EPS Growth	-17.86%	212.37%	16.05%	12.60%	-
Free Cash Flow	40.1	4.5	41.1	16.8	45.4
Free Cash Flow Growth	791.11%	-89.05%	144.64%	-63.00%	-
Free Cash Flow Per Share	0.73	0.08	0.68	0.28	0.74
Dividends Per Share	0.212	0.198	0.177	0.147	0.113
Dividend Growth	7.29%	11.32%	20.91%	29.80%	-
Gross Margin	10.06%	7.52%	7.71%	3.24%	6.50%
Operating Margin	10.06%	7.52%	7.71%	3.24%	6.50%
Profit Margin	5.33%	7.23%	2.53%	2.35%	2.80%
FCF Margin	10.08%	1.20%	11.45%	4.99%	17.89%
EBITDA	68.7	55.5	54	37.6	42.3
EBITDA Margin	17.27%	14.75%	15.04%	11.17%	16.67%
EBIT	40	28.3	27.7	10.9	16.5
EBIT Margin	10.06%	7.52%	7.71%	3.24%	6.50%
Effective Tax Rate	0.00%	19.53%	36.81%	23.30%	38.26%