Goodwin PLC (LON:GDWN)
London · Delayed Price · Currency is GBP · Price in GBX 18,600
+220 (1.20%)
Jul 24, 2026, 4:47 PM GMT
Goodwin Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 248.93 | 219.71 | 191.26 | 185.74 | 144.11 | 131.23 | |
Revenue Growth (YoY) | 13.30% | 14.88% | 2.97% | 28.89% | 9.81% | -9.19% |
Cost of Revenue | 136.12 | 128.1 | 113.37 | 116.97 | 101.4 | 92.23 |
Gross Profit | 112.8 | 91.61 | 77.89 | 68.77 | 42.7 | 39 |
Selling, General & Admin | 56.76 | 54.5 | 50.99 | 48.46 | 24.4 | 22.67 |
Other Operating Expenses | - | - | - | - | - | -0.76 |
Total Operating Expenses | 56.76 | 54.5 | 50.99 | 48.46 | 24.4 | 21.91 |
Operating Income | 56.05 | 37.11 | 26.9 | 20.31 | 18.31 | 17.09 |
Interest Income | 1.24 | 1.37 | 1.48 | 0.07 | 0.06 | 0.06 |
Interest Expense | -2.37 | -2.97 | -4.28 | -1.44 | - | -0.64 |
Other Non-Operating Income (Expense) | -0.4 | - | - | - | -1.17 | - |
Total Non-Operating Income (Expense) | -1.53 | -1.6 | -2.8 | -1.37 | -1.11 | -0.58 |
Pretax Income | 54.35 | 34.26 | 24.21 | 22.13 | 19.94 | 16.51 |
Provision for Income Taxes | 13.19 | 8.08 | 6.49 | 5.62 | 6.32 | 3.51 |
Net Income | 41.17 | 26.18 | 17.72 | 16.51 | 13.62 | 13.01 |
Minority Interest in Earnings | 1.52 | 1.61 | 0.81 | 0.61 | 0.64 | 0.51 |
Net Income to Common | 39.65 | 24.57 | 16.9 | 15.9 | 12.98 | 12.49 |
Net Income Growth | 61.37% | 45.36% | 6.28% | 22.53% | 3.89% | 58.84% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | - | -0.24% | 0.24% | -2.14% | 0.87% | -0.08% |
EPS (Basic) | 5.28 | 3.27 | 2.25 | 2.07 | 1.69 | 1.68 |
EPS (Diluted) | 5.28 | 3.27 | 2.25 | 2.07 | 1.69 | 1.64 |
EPS Growth | 61.37% | 45.71% | 8.57% | 22.27% | 2.99% | 58.97% |
Free Cash Flow | 53.89 | 45.02 | 11.76 | 10.26 | 1.78 | 9.47 |
Free Cash Flow Growth | 19.71% | 282.94% | 14.63% | 476.50% | -81.22% | -27.76% |
Free Cash Flow Per Share | 7.18 | 5.99 | 1.56 | 1.37 | 0.23 | 1.24 |
Dividends Per Share | 2.800 | 2.800 | 1.330 | 1.150 | 1.078 | 1.022 |
Dividend Growth | 0% | 110.53% | 15.65% | 6.68% | 5.44% | 25.12% |
Gross Margin | 45.32% | 41.70% | 40.72% | 37.02% | 29.63% | 29.72% |
Operating Margin | 22.52% | 16.89% | 14.06% | 10.94% | 12.70% | 13.03% |
Profit Margin | 16.54% | 11.91% | 9.26% | 8.89% | 9.45% | 9.91% |
FCF Margin | 21.65% | 20.49% | 6.15% | 5.52% | 1.23% | 7.22% |
EBITDA | 65.38 | 46.7 | 36.34 | 29.04 | 27.27 | 25.33 |
EBITDA Margin | 26.26% | 21.26% | 19.00% | 15.63% | 18.93% | 19.30% |
EBIT | 56.05 | 37.11 | 26.9 | 20.31 | 18.31 | 17.09 |
EBIT Margin | 22.52% | 16.89% | 14.06% | 10.94% | 12.70% | 13.03% |
Effective Tax Rate | 24.26% | 23.59% | 26.81% | 25.38% | 31.70% | 21.24% |