Gem Diamonds Limited (LON:GEMD)
London · Delayed Price · Currency is GBP · Price in GBX 8.00
+0.18 (2.30%)
Sep 7, 2026, 4:40 PM GMT
Gem Diamonds Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 112.78 | 98.41 | 154.21 | 140.29 | 188.94 | 201.86 | |
Revenue Growth | -7.21% | -36.18% | 9.93% | -25.75% | -6.40% | 6.44% |
Cost of Revenue | 107.19 | 104.22 | 127.88 | 124.45 | 144.44 | 143.51 |
Gross Profit | 5.59 | -5.8 | 26.34 | 15.84 | 44.5 | 58.35 |
Selling, General & Admin | 5.29 | 5.8 | 7.91 | 7.91 | 9 | 8.89 |
Other Operating Expenses | 0.7 | 0.34 | 1.51 | 2.49 | 3.28 | 4.83 |
Operating Expenses | 6.22 | 6.41 | 9.94 | 10.72 | 12.53 | 14.11 |
Operating Income | -0.63 | -12.21 | 16.4 | 5.11 | 31.97 | 44.24 |
Interest Expense | -4.71 | -4.91 | -5.71 | -3.83 | -3.22 | -2.76 |
Interest & Investment Income | 0.42 | 0.38 | 0.39 | 0.29 | 0.3 | 0.2 |
Currency Exchange Gain (Loss) | 1.89 | 1.26 | 1.09 | 2.78 | 1.91 | 1.92 |
Other Non Operating Income (Expenses) | 0.7 | 0.7 | 0.25 | 0.33 | 0.11 | 0.01 |
EBT Excluding Unusual Items | -2.35 | -14.77 | 12.42 | 4.68 | 31.08 | 43.61 |
Impairment of Goodwill | - | -10.74 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | -0.02 | 0.2 | 0.02 |
Asset Writedown | -66.72 | -66.72 | - | - | -0.7 | - |
Other Unusual Items | - | - | - | - | -0.14 | -0.71 |
Pretax Income | -68.89 | -92.05 | 12.42 | 5.68 | 30.43 | 42.92 |
Income Tax Expense | -16.14 | -19.5 | 3.38 | 4.09 | 10.28 | 15.56 |
Earnings From Continuing Operations | -52.75 | -72.56 | 9.04 | 1.59 | 20.16 | 27.35 |
Earnings From Discontinued Operations | -52.6 | -51 | -0.96 | - | - | - |
Net Income to Company | -105.35 | -123.55 | 8.09 | 1.59 | 20.16 | 27.35 |
Minority Interest in Earnings | 13.69 | 19.57 | -5.19 | -3.72 | -9.98 | -12.59 |
Net Income | -91.66 | -103.98 | 2.89 | -2.13 | 10.18 | 14.77 |
Net Income to Common | -91.66 | -103.98 | 2.89 | -2.13 | 10.18 | 14.77 |
Net Income Growth | - | - | - | - | -31.08% | 8.25% |
Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 140 | 140 |
Shares Outstanding (Diluted) | 140 | 140 | 144 | 142 | 142 | 142 |
Shares Change | 0.32% | -2.86% | 1.36% | 0.27% | -0.30% | 0.34% |
EPS (Basic) | -0.65 | -0.74 | 0.02 | -0.02 | 0.07 | 0.11 |
EPS (Diluted) | -0.65 | -0.74 | 0.02 | -0.02 | 0.07 | 0.10 |
EPS Growth | - | - | - | - | -30.77% | 8.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31.67 | -8.19 | 23.14 | -22.13 | 3.16 | 2.6 |
Free Cash Flow Per Share | 0.23 | -0.06 | 0.16 | -0.16 | 0.02 | 0.02 |
Dividend Per Share | - | - | - | - | - | 0.027 |
Dividend Growth | - | - | - | - | - | 8.00% |
Gross Margin | 4.96% | -5.89% | 17.08% | 11.29% | 23.55% | 28.91% |
Operating Margin | -0.56% | -12.40% | 10.63% | 3.65% | 16.92% | 21.92% |
Profit Margin | -81.27% | -105.66% | 1.88% | -1.52% | 5.39% | 7.32% |
Free Cash Flow Margin | 28.08% | -8.32% | 15.00% | -15.78% | 1.68% | 1.29% |
EBITDA | 9.05 | -1.93 | 25.64 | 10.54 | 38.56 | 51.17 |
EBITDA Margin | 8.03% | -1.96% | 16.62% | 7.51% | 20.41% | 25.35% |
D&A For EBITDA | 9.69 | 10.28 | 9.24 | 5.42 | 6.59 | 6.93 |
EBIT | -0.63 | -12.21 | 16.4 | 5.11 | 31.97 | 44.24 |
EBIT Margin | -0.56% | -12.40% | 10.63% | 3.65% | 16.92% | 21.92% |
Effective Tax Rate | - | - | 27.18% | 71.96% | 33.77% | 36.26% |