Gem Resources Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.05	-	-	-	-
Cost of Revenue	0.27	-	-	-	-
Gross Profit	-0.23	-	-	-	-
Selling, General & Admin	0.57	0.7	0.87	0.6	0.29
Amortization of Goodwill & Intangibles	-	-	-	0.2	-
Other Operating Expenses	0.01	0.38	0.19	-	-
Operating Expenses	0.67	1.88	1.09	0.8	0.29
Operating Income	-0.89	-1.88	-1.09	-0.8	-0.29
Interest Expense	-0.06	-0.01	-0	-	-
Interest & Investment Income	0.01	-	-	-	-
Currency Exchange Gain (Loss)	-0.04	-	-0	-	-
Other Non Operating Income (Expenses)	-0.04	-0.01	-0.04	-	-
EBT Excluding Unusual Items	-1.02	-1.89	-1.13	-0.8	-0.29
Other Unusual Items	0.07	0.03	-	-0.26	-
Pretax Income	-0.94	-1.86	-1.13	-1.06	-0.29
Income Tax Expense	-0.01	-	-	-	-
Earnings From Continuing Operations	-0.93	-1.86	-1.13	-1.06	-0.29
Net Income to Company	-0.93	-1.86	-1.13	-1.06	-0.29
Minority Interest in Earnings	0.07	0.13	0.07	-	-
Net Income	-0.86	-1.73	-1.06	-1.06	-0.29
Net Income to Common	-0.86	-1.73	-1.06	-1.06	-0.29
Shares Outstanding (Basic)	407	284	252	135	14
Shares Outstanding (Diluted)	407	284	252	135	14
Shares Change (YoY)	43.17%	12.53%	86.59%	870.33%	19.66%
EPS (Basic)	-0.00	-0.01	-0.00	-0.01	-0.02
EPS (Diluted)	-0.00	-0.01	-0.00	-0.01	-0.02
Free Cash Flow	-0.78	-0.68	-0.96	-0.75	-0.24
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.02
Operating Margin	-1982.22%	-	-	-	-
Profit Margin	-1920.00%	-	-	-	-
Free Cash Flow Margin	-1735.56%	-	-	-	-
EBITDA	-0.82	-1.08	-1.06	-0.6	-
D&A For EBITDA	0.08	0.8	0.02	0.2	-
EBIT	-0.89	-1.88	-1.09	-0.8	-0.29