MJ Gleeson Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	146	232	300	218	300	522
Market Cap Growth	-51.21%	-22.77%	37.85%	-27.35%	-42.58%	36.61%
Enterprise Value	173	254	324	208	265	493
Last Close Price	2.50	3.84	4.89	3.44	4.53	7.74
PE Ratio	10.21	14.65	15.54	9.01	8.54	15.41
Forward PE	10.06	12.22	14.90	9.16	7.23	14.67
PS Ratio	0.38	0.63	0.87	0.66	0.80	1.81
PB Ratio	0.48	0.75	1.01	0.76	1.10	2.13
P/TBV Ratio	0.48	0.75	1.01	0.76	1.10	2.13
P/FCF Ratio	37.75	-	18.82	-	36.76	25.65
P/OCF Ratio	22.34	-	16.68	-	25.32	21.58
PEG Ratio	-	1.37	1.37	1.37	1.37	1.37
EV/Sales Ratio	0.45	0.70	0.94	0.63	0.71	1.71
EV/EBITDA Ratio	6.09	9.04	10.17	5.69	4.42	10.92
EV/EBIT Ratio	7.16	10.02	11.35	6.21	4.66	11.44
EV/FCF Ratio	44.80	-	20.32	-	32.46	24.22
Debt / Equity Ratio	0.09	0.04	0.02	0.02	0.01	0.01
Debt / EBITDA Ratio	1.01	0.43	0.15	0.14	0.05	0.05
Debt / FCF Ratio	7.42	-	0.32	-	0.37	0.11
Net Debt / Equity Ratio	0.09	0.02	-0.03	0	-0.11	-0.13
Net Debt / EBITDA Ratio	1.01	0.22	-0.25	0	-0.51	-0.71
Net Debt / FCF Ratio	7.05	-1.03	-0.49	0.00	-3.77	-1.57
Asset Turnover	0.92	0.92	0.92	0.88	1.10	0.91
Inventory Turnover	0.75	0.78	0.76	0.75	1.00	0.87
Quick Ratio	0.14	0.26	0.33	0.25	0.89	0.97
Current Ratio	3.87	4.40	5.79	4.93	4.80	4.92
Return on Equity (ROE)	4.75%	5.23%	6.61%	8.66%	13.57%	14.81%
Return on Assets (ROA)	3.64%	3.98%	4.73%	5.64%	10.43%	8.48%
Return on Invested Capital (ROIC)	5.60%	6.48%	7.70%	10.10%	20.58%	16.99%
Return on Capital Employed (ROCE)	7.30%	7.80%	9.10%	11.10%	19.30%	17.10%
Earnings Yield	9.82%	6.83%	6.43%	11.10%	11.71%	6.49%
FCF Yield	2.65%	-2.58%	5.31%	-8.66%	2.72%	3.90%
Dividend Yield	4.47%	2.86%	2.25%	4.07%	3.97%	1.94%
Payout Ratio	44.87%	40.60%	39.26%	40.99%	26.61%	8.60%
Buyback Yield / Dilution	0.20%	0.11%	-0.25%	0.20%	-0.12%	-3.78%
Total Shareholder Return	4.67%	2.97%	2.00%	4.27%	3.85%	-1.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.