Greggs plc (LON:GRG)
London
· Delayed Price · Currency is GBP · Price in GBp 1,738.00
-37.00 (-2.08%)
Mar 31, 2025, 4:40 PM BST
Greggs Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2020 - 2016 |
| Revenue | 2,014 | 1,810 | 1,513 | 1,230 | 811.3 | Upgrade
|
| Revenue Growth (YoY) | 11.32% | 19.62% | 23.02% | 51.57% | -30.53% | Upgrade
|
| Cost of Revenue | 770.8 | 710.5 | 574.5 | 447.7 | 299.6 | Upgrade
|
| Gross Profit | 1,244 | 1,099 | 938.3 | 782 | 511.7 | Upgrade
|
| Selling, General & Admin | 1,048 | 923.2 | 782.7 | 632.4 | 517.9 | Upgrade
|
| Other Operating Expenses | -13.8 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,034 | 923.2 | 782.7 | 632.4 | 517.9 | Upgrade
|
| Operating Income | 209.4 | 175.9 | 155.6 | 149.6 | -6.2 | Upgrade
|
| Interest Expense | -13.6 | -10.3 | -7.5 | -7.4 | -7.3 | Upgrade
|
| Interest & Investment Income | 8.1 | 6.1 | 1.3 | - | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.1 | 0.1 | -0.1 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 203.9 | 171.6 | 149.5 | 142.1 | -12.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.8 | Upgrade
|
| Asset Writedown | - | -3.9 | -1.2 | 3.5 | - | Upgrade
|
| Other Unusual Items | - | 0.3 | - | - | - | Upgrade
|
| Pretax Income | 203.9 | 188.3 | 148.3 | 145.6 | -13.7 | Upgrade
|
| Income Tax Expense | 50.5 | 45.8 | 28 | 28.1 | -0.7 | Upgrade
|
| Net Income | 153.4 | 142.5 | 120.3 | 117.5 | -13 | Upgrade
|
| Net Income to Common | 153.4 | 142.5 | 120.3 | 117.5 | -13 | Upgrade
|
| Net Income Growth | 7.65% | 18.45% | 2.38% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 102 | 101 | 101 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 102 | 102 | 103 | 101 | Upgrade
|
| Shares Change (YoY) | 0.26% | -0.04% | -0.40% | 1.77% | -1.32% | Upgrade
|
| EPS (Basic) | 1.51 | 1.41 | 1.19 | 1.16 | -0.13 | Upgrade
|
| EPS (Diluted) | 1.50 | 1.39 | 1.17 | 1.14 | -0.13 | Upgrade
|
| EPS Growth | 7.47% | 18.47% | 2.80% | - | - | Upgrade
|
| Free Cash Flow | 80.9 | 121.3 | 151.5 | 235 | -15.2 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 1.19 | 1.48 | 2.29 | -0.15 | Upgrade
|
| Dividend Per Share | 0.690 | 0.620 | 0.590 | 0.570 | - | Upgrade
|
| Dividend Growth | 11.29% | 5.08% | 3.51% | - | - | Upgrade
|
| Gross Margin | 61.74% | 60.74% | 62.02% | 63.59% | 63.07% | Upgrade
|
| Operating Margin | 10.39% | 9.72% | 10.29% | 12.17% | -0.76% | Upgrade
|
| Profit Margin | 7.61% | 7.88% | 7.95% | 9.55% | -1.60% | Upgrade
|
| Free Cash Flow Margin | 4.02% | 6.70% | 10.02% | 19.11% | -1.87% | Upgrade
|
| EBITDA | 286 | 242.5 | 213.6 | 203.8 | 50.7 | Upgrade
|
| EBITDA Margin | 14.20% | 13.40% | 14.12% | 16.57% | 6.25% | Upgrade
|
| D&A For EBITDA | 76.6 | 66.6 | 58 | 54.2 | 56.9 | Upgrade
|
| EBIT | 209.4 | 175.9 | 155.6 | 149.6 | -6.2 | Upgrade
|
| EBIT Margin | 10.39% | 9.72% | 10.29% | 12.17% | -0.76% | Upgrade
|
| Effective Tax Rate | 24.77% | 24.32% | 18.88% | 19.30% | - | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.