Greggs Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	2,151	2,014	1,810	1,513	1,230
Revenue Growth (YoY)	6.79%	11.32%	19.62%	23.02%	51.57%
Cost of Revenue	829.1	770.8	710.5	574.5	447.7
Gross Profit	1,322	1,244	1,099	938.3	782
Selling, General & Admin	1,138	1,048	927.1	783.9	628.8
Other Operating Expenses	-	-13.8	-20.3	-	-
Total Operating Expenses	1,138	1,034	906.8	783.9	628.8
Operating Income	183.7	209.4	192.3	154.4	153.2
Interest Income	1.8	8.1	6.1	-	-
Interest Expense	-18.1	-13.6	-10.1	-	-
Other Non-Operating Income (Expense)	-	-	-	-6.1	-7.6
Total Non-Operating Income (Expense)	-16.3	-5.5	-4	-6.1	-7.6
Pretax Income	167.4	203.9	188.3	148.3	145.6
Provision for Income Taxes	45.2	50.5	45.8	28	28.1
Net Income	122.2	153.4	142.5	120.3	117.5
Net Income to Common	122.2	153.4	142.5	120.3	117.5
Net Income Growth	-20.34%	7.65%	18.45%	2.38%	-
Shares Outstanding (Basic)	102	102	101	101	101
Shares Outstanding (Diluted)	102	103	102	102	103
Shares Change (YoY)	-0.07%	0.26%	-0.04%	-0.40%	1.77%
EPS (Basic)	1.20	1.51	1.41	1.19	1.16
EPS (Diluted)	1.19	1.50	1.39	1.18	1.14
EPS Growth	-20.25%	7.47%	18.47%	2.80%	-
Shares Outstanding	101.96	101.82	101.48	101.25	101.52
Free Cash Flow	73.7	88.6	121.3	151.5	235
Free Cash Flow Growth	-16.82%	-26.96%	-19.93%	-35.53%	-
Free Cash Flow Per Share	0.72	0.86	1.19	1.48	2.29
Dividends Per Share	0.690	0.690	0.620	0.590	0.570
Dividend Growth	-	11.29%	5.08%	3.51%	-
Gross Margin	61.46%	61.74%	60.74%	62.02%	63.59%
Operating Margin	8.54%	10.40%	10.63%	10.21%	12.46%
Profit Margin	5.68%	7.62%	7.87%	7.95%	9.56%
FCF Margin	3.43%	4.40%	6.70%	10.01%	19.11%
EBITDA	344.3	349.4	317.3	269.9	260.6
EBITDA Margin	16.00%	17.35%	17.53%	17.84%	21.19%
EBIT	183.7	209.4	192.3	154.4	153.2
EBIT Margin	8.54%	10.40%	10.63%	10.21%	12.46%
Effective Tax Rate	27.00%	24.77%	24.32%	18.88%	19.30%

Updated Dec 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.