Greggs plc (LON:GRG)
London flag London · Delayed Price · Currency is GBP · Price in GBp
1,780.00
+42.00 (2.42%)
Apr 1, 2025, 6:26 PM BST

Greggs Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Jan '22 Jan '21 2020 - 2016
Net Income
153.4142.5120.3117.5-13
Upgrade
Depreciation & Amortization
135.8121.1110.8102.9108.8
Upgrade
Other Amortization
4.23.94.74.54
Upgrade
Loss (Gain) From Sale of Assets
-11.8210.90.5
Upgrade
Asset Writedown & Restructuring Costs
53.91.2-3.514
Upgrade
Stock-Based Compensation
4.54.63.62.20.9
Upgrade
Other Operating Activities
13.827.112.98.6-12.5
Upgrade
Change in Accounts Receivable
--3.6-12.41.8-12.3
Upgrade
Change in Inventory
-6.4-8.2-12.7-5.41.4
Upgrade
Change in Accounts Payable
-1830.858.9-48.2
Upgrade
Change in Other Net Operating Assets
12.4-0.5-8.7-2.9-
Upgrade
Operating Cash Flow
310.9310.8251.5285.543.6
Upgrade
Operating Cash Flow Growth
0.03%23.58%-11.91%554.82%-80.10%
Upgrade
Capital Expenditures
-230-189.5-100-50.5-58.8
Upgrade
Sale of Property, Plant & Equipment
16.10.82.50.31.8
Upgrade
Sale (Purchase) of Intangibles
-10.9-8.6-3.3-3.8-2.8
Upgrade
Other Investing Activities
7.76.11.4-0.6
Upgrade
Investing Cash Flow
-217.1-191.2-99.4-54-59.2
Upgrade
Short-Term Debt Issued
----150
Upgrade
Total Debt Issued
----150
Upgrade
Short-Term Debt Repaid
-----150
Upgrade
Long-Term Debt Repaid
-56.7-53.7-52.7-49-42.1
Upgrade
Total Debt Repaid
-56.7-53.7-52.7-49-192.1
Upgrade
Net Debt Issued (Repaid)
-56.7-53.7-52.7-49-42.1
Upgrade
Issuance of Common Stock
4.73.63.14.63.7
Upgrade
Repurchase of Common Stock
-5-5-11-10-0.5
Upgrade
Common Dividends Paid
-66.1-60.8-57.9-15.3-
Upgrade
Financing Cash Flow
-163.8-115.9-159.1-69.7-38.9
Upgrade
Net Cash Flow
-703.7-7161.8-54.5
Upgrade
Free Cash Flow
80.9121.3151.5235-15.2
Upgrade
Free Cash Flow Growth
-33.31%-19.93%-35.53%--
Upgrade
Free Cash Flow Margin
4.02%6.70%10.02%19.11%-1.87%
Upgrade
Free Cash Flow Per Share
0.791.191.482.29-0.15
Upgrade
Cash Interest Paid
1410.37.57.47.3
Upgrade
Cash Income Tax Paid
27.711.913.319.210.7
Upgrade
Levered Free Cash Flow
47.3848.5122.16200.68-31.64
Upgrade
Unlevered Free Cash Flow
55.8854.94126.85205.3-27.08
Upgrade
Change in Net Working Capital
-21.4-13.5-13.8-56.575.3
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.