Grainger plc (LON:GRI)
London flag London · Delayed Price · Currency is GBP · Price in GBX
177.60
+2.50 (1.43%)
Jul 24, 2026, 4:49 PM GMT

Grainger Financials Overview

Millions GBP. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
132.2130.8116.9106.196.782.9
Revenue Growth
-0.08%11.89%10.18%9.72%16.65%-3.94%
Gross Profit
132.2130.8116.9106.196.782.9
Operating Income
49.4120.2431.58.3120.5
Net Income
131.4202.631.225.6229.4109.5
Earnings Per Share
0.180.270.040.040.310.16
EPS Growth
-35.16%550.00%20.00%-88.67%91.92%26.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Other
2.1227.321.725.531.4
Reversionary
73.698.7112.5123.9150.5138.7
Private Rented Sector (PRS)
164.3162150.3121.5103.278.8
Total
240262.7290.1267.1279.2248.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
65.985.893.212195.9317.6
Total Debt
1,6581,5901,5931,5341,3581,348
Net Cash (Debt)
-1,592-1,504-1,500-1,413-1,262-1,030
Net Cash Growth
------
Net Cash Per Share
-2.14-2.03-2.02-1.90-1.70-1.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
91.7122.4136.6184.7102148
Capital Expenditures
-141.4-149.8-265.3-308.1-292.9-362.6
Free Cash Flow
-49.7-27.4-128.7-123.4-190.9-214.6
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
37.37%91.90%36.78%1.41%8.58%145.36%
Pretax Margin
10.89%78.44%34.73%25.82%41.99%183.47%
Profit Margin
6.20%172.94%26.69%24.13%-29.58%132.09%
FCF Margin
-37.59%-20.95%-110.09%-116.30%-197.42%-258.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.0840.0830.0750.0670.0600.051
Dividend Per Share Growth
6.87%10.07%13.53%11.39%15.92%-5.85%
Dividend Yield
4.73%4.05%2.81%2.64%2.35%1.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.047.1158.4566.747.4218.94
PS Ratio
5.4710.9615.5016.2917.5727.26