Molten Ventures Plc (LON:GROW)
London · Delayed Price · Currency is GBP · Price in GBX 632.50
+10.00 (1.61%)
Jun 15, 2026, 5:15 PM GMT
Molten Ventures Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17.7 | 20.9 | 19.8 | 22.7 | 21.8 |
Other Revenue | 141.6 | 22.7 | -67.6 | -240.1 | 329.4 |
| 159.3 | 43.6 | -47.8 | -217.4 | 351.2 | |
Revenue Growth (YoY) | 265.37% | - | - | - | 21.61% |
Gross Profit | 159.3 | 43.6 | -47.8 | -217.4 | 351.2 |
Selling, General & Admin | 24.5 | 28.4 | 21.2 | 18.8 | 19.7 |
Operating Expenses | 27.6 | 33.6 | 26.4 | 23.9 | 24.2 |
Operating Income | 131.7 | 10 | -74.2 | -241.3 | 327 |
Interest Expense | -12.2 | -12.7 | -11 | -7.1 | -1.4 |
Interest & Investment Income | 2.1 | 2.7 | 0.6 | - | 0.2 |
Currency Exchange Gain (Loss) | - | 0.2 | -0.2 | 1.7 | 1.6 |
EBT Excluding Unusual Items | 121.6 | 0.2 | -84.8 | -246.7 | 327.4 |
Merger & Restructuring Charges | - | - | -2.8 | - | - |
Other Unusual Items | - | - | 37.8 | - | -2.4 |
Pretax Income | 121.6 | 0.2 | -49.8 | -246.7 | 325 |
Income Tax Expense | 1.3 | 1 | -9.2 | -3.3 | 24.3 |
Earnings From Continuing Operations | 120.3 | -0.8 | -40.6 | -243.4 | 300.7 |
Net Income | 120.3 | -0.8 | -40.6 | -243.4 | 300.7 |
Net Income to Common | 120.3 | -0.8 | -40.6 | -243.4 | 300.7 |
Net Income Growth | - | - | - | - | 12.45% |
Shares Outstanding (Basic) | 174 | 184 | 189 | 153 | 150 |
Shares Outstanding (Diluted) | 175 | 185 | 189 | 153 | 152 |
Shares Change (YoY) | -5.14% | -2.43% | 23.79% | 0.72% | 17.12% |
EPS (Basic) | 0.69 | -0.00 | -0.21 | -1.59 | 2.00 |
EPS (Diluted) | 0.69 | -0.00 | -0.21 | -1.59 | 1.98 |
EPS Growth | - | - | - | - | -3.88% |
Free Cash Flow | 10.3 | 33.5 | -22 | -108 | -212.3 |
Free Cash Flow Per Share | 0.06 | 0.18 | -0.12 | -0.71 | -1.40 |
Gross Margin | 100.00% | 100.00% | - | - | 100.00% |
Operating Margin | 82.67% | 22.94% | - | - | 93.11% |
Profit Margin | 75.52% | -1.84% | - | - | 85.62% |
Free Cash Flow Margin | 6.47% | 76.83% | - | - | -60.45% |
EBITDA | 131.8 | 10.1 | -74.1 | -240.9 | 327.5 |
EBITDA Margin | 82.74% | 23.16% | - | - | 93.25% |
D&A For EBITDA | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 |
EBIT | 131.7 | 10 | -74.2 | -241.3 | 327 |
EBIT Margin | 82.67% | 22.94% | - | - | 93.11% |
Effective Tax Rate | 1.07% | 500.00% | - | - | 7.48% |
Revenue as Reported | 159.3 | 43.6 | -9.2 | -217.4 | 351.2 |