The Gym Group plc (LON:GYM)
London flag London · Delayed Price · Currency is GBP · Price in GBX
210.00
+3.00 (1.45%)
Jul 24, 2026, 4:37 PM GMT

The Gym Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
244.9244.9226.3204172.9106
Revenue Growth
4.12%8.22%10.93%17.99%63.11%31.68%
Gross Profit
242242223.4201.2170.9104.3
Operating Income
282822.913.3-2.3-26.7
Net Income
7.47.44.4-8.4-19.3-35.4
Earnings Per Share
0.040.040.02-0.05-0.11-0.21
EPS Growth
-2.44%66.67%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3331.55.47.3
Total Debt
409.7409.7401.8398.1420.4380.6
Net Cash (Debt)
-406.7-406.7-398.8-396.6-415-373.3
Net Cash Growth
------
Net Cash Per Share
-2.19-2.19-2.16-2.22-2.34-2.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
102.3102.395.179.565.438.9
Capital Expenditures
-41.1-41.1-33-19.2-36.5-20.5
Free Cash Flow
61.261.262.160.328.918.4
Free Cash Flow Growth
0.49%-1.45%2.99%108.65%57.06%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
98.82%98.82%98.72%98.63%98.84%98.40%
Operating Margin
11.43%11.43%10.12%6.52%-1.33%-25.19%
Pretax Margin
3.02%3.02%1.10%-4.07%-11.22%-41.70%
Profit Margin
3.02%3.02%1.94%-4.12%-11.16%-33.40%
FCF Margin
24.99%24.99%27.44%29.56%16.71%17.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
52.5037.2562.08---
Forward PE
41.8534.98141.91144.7865.2732.99
P/FCF Ratio
6.074.274.233.146.7024.52
PS Ratio
1.521.071.160.931.124.26