Harbour Energy plc (LON:HBR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
256.20
-6.20 (-2.36%)
Jul 24, 2026, 4:48 PM GMT

Harbour Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,09110,0916,1583,7155,3903,479
Revenue Growth
6.98%63.87%65.76%-31.08%54.94%266.42%
Gross Profit
4,5274,5272,5451,3392,5451,026
Operating Income
3,4903,4901,6489322,541640.3
Net Income
-182-182-93458101.1
Earnings Per Share
-0.16-0.16-0.100.060.010.12
EPS Growth
---500.00%-91.38%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Germany
680680246-
Southeast Asia
146146257237
Uk
3,8703,8703,9173,529
Adjustments and Eliminations
-6,806-6,806-1,879-28
Mexico
15815860-
Norway
4,3304,3301,465-
North Africa
315315119-
Argentina
574574147-
C.C.S.
1313--
Corporate
6,9816,9811,89413
Total
10,26110,2616,2263,751

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
846846805286500698.7
Total Debt
5,7855,7856,0211,2772,0633,540
Net Cash (Debt)
-4,939-4,939-5,216-991-1,563-2,842
Net Cash Growth
------
Net Cash Per Share
-3.46-3.46-5.27-1.23-1.71-3.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,3863,3861,6152,1503,1301,614
Capital Expenditures
-1,435-1,435-884-496-477-437.4
Free Cash Flow
1,9511,9517311,6542,6531,177
Free Cash Flow Growth
14.83%166.89%-55.80%-37.66%125.44%28.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.86%44.86%41.33%36.04%47.22%29.48%
Operating Margin
34.59%34.59%26.76%25.09%47.14%18.41%
Pretax Margin
27.76%27.76%19.80%16.58%45.68%9.04%
Profit Margin
-1.80%-1.80%-1.51%1.21%0.15%2.91%
FCF Margin
19.33%19.33%11.87%44.52%49.22%33.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1590.2120.2620.2500.2300.110
Dividend Per Share Growth
-22.06%-18.90%4.76%8.70%109.09%-
Dividend Yield
6.21%12.07%6.27%6.01%5.76%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---65.53368.4241.26
Forward PE
5.306.807.415.972.685.54
P/FCF Ratio
3.952.247.381.821.173.76
PS Ratio
0.610.430.880.810.581.27