Harbour Energy plc (LON:HBR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
246.00
+2.00 (0.82%)
Aug 14, 2026, 5:02 PM GMT

Harbour Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,39810,2616,2263,7515,3903,479
Revenue Growth
11.08%64.81%65.98%-30.41%54.94%44.13%
Gross Profit
5,3044,6972,6131,3752,5451,026
Operating Income
4,2263,3841,5619022,464553.4
Net Income
332-263-108458101.1
Earnings Per Share
0.18-0.15-0.100.060.010.12
EPS Growth
---529.73%-92.34%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Norway
4,9394,3301,465-
Uk
3,9013,8703,9173,529
Germany
701680246-
Mexico
17015860-
Argentina
586574147-
North Africa
294315119-
Southeast Asia
116146257237
C.C.S.
-13--
Corporate
7,2276,9811,89413
Adjustments and Eliminations
-7,046-6,806-1,879-28
Total
11,39810,2616,2263,751

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,670911830286524702
Total Debt
7,6755,7906,0211,2772,0633,540
Net Cash (Debt)
-6,005-4,879-5,191-991-1,539-2,838
Net Cash Growth
------
Net Cash Per Share
-3.34-2.85-4.79-1.23-1.69-3.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7133,3861,6152,1503,1301,614
Capital Expenditures
-1,743-1,798-1,243-698-610-613.9
Free Cash Flow
1,9701,5883721,4522,5201,000
Free Cash Flow Growth
24.05%326.88%-74.38%-42.38%151.92%29.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.53%45.77%41.97%36.66%47.22%29.48%
Operating Margin
37.08%32.98%25.07%24.05%45.71%15.91%
Pretax Margin
30.87%27.30%19.58%16.42%45.68%9.04%
Profit Margin
2.91%-2.56%-1.74%1.20%0.15%2.91%
FCF Margin
17.28%15.48%5.97%38.71%46.75%28.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1190.2120.2620.2500.2300.110
Dividend Per Share Growth
-39.73%-18.90%4.76%8.70%109.09%-
Dividend Yield
4.83%8.41%9.55%7.97%8.45%3.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.69--67.29388.3943.88
Forward PE
5.986.807.415.972.685.54
P/FCF Ratio
3.022.7514.542.091.234.43
PS Ratio
0.520.430.870.810.581.27