Hongkong Land Holdings Limited (LON:HKLD)

Model N Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,950	7,843	6,029	8,502	8,823	7,060
Market Cap Growth	63.30%	30.10%	-29.09%	-3.64%	24.97%	-30.33%
Enterprise Value	13,634	12,142	10,400	13,556	11,994	11,198
Last Close Price	5.51	5.78	5.52	5.66	4.89	4.70
PE Ratio	-	-	-	50.54	-	-
PS Ratio	7.65	4.91	4.16	4.56	5.01	4.60
PB Ratio	0.46	0.33	0.24	0.31	0.35	0.27
P/TBV Ratio	0.46	0.33	0.24	0.31	0.35	0.27
P/FCF Ratio	26.40	16.58	12.46	13.41	27.80	11.31
P/OCF Ratio	22.03	14.64	10.95	11.94	22.60	9.82
EV/Sales Ratio	10.30	7.59	7.18	7.28	6.81	7.30
EV/EBITDA Ratio	14.70	20.14	16.43	18.98	17.64	15.87
EV/EBIT Ratio	14.86	20.42	16.71	19.27	17.89	16.05
EV/FCF Ratio	36.18	25.67	21.49	21.39	37.80	17.95
Debt / Equity Ratio	0.20	0.21	0.21	0.21	0.19	0.18
Debt / EBITDA Ratio	7.19	8.15	8.12	8.09	7.13	6.79
Debt / FCF Ratio	11.68	10.42	10.67	9.16	15.34	7.71
Asset Turnover	0.05	0.05	0.04	0.05	0.05	0.05
Inventory Turnover	0.35	0.42	0.30	0.42	0.52	0.49
Quick Ratio	0.61	0.57	0.52	0.74	0.78	1.28
Current Ratio	1.74	1.50	1.46	1.94	1.69	2.09
Return on Equity (ROE)	-1.08%	-4.44%	-1.77%	0.59%	-0.98%	-7.16%
Return on Assets (ROA)	1.33%	1.15%	1.17%	1.23%	1.29%	1.33%
Return on Capital (ROIC)	1.42%	1.25%	1.26%	1.30%	1.36%	1.39%
Return on Capital Employed (ROCE)	2.30%	2.00%	2.00%	2.10%	2.20%	2.30%
Earnings Yield	-2.43%	-14.10%	-7.58%	1.98%	-2.92%	-27.46%
FCF Yield	3.79%	6.03%	8.03%	7.46%	3.60%	8.84%
Dividend Yield	2.39%	3.18%	3.13%	3.23%	3.32%	3.43%
Payout Ratio	-	-	-	248.50%	-	-
Buyback Yield / Dilution	0.21%	0.38%	1.71%	3.20%	0.24%	-
Total Shareholder Return	2.60%	3.56%	4.84%	6.43%	3.56%	3.43%

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.