Hammerson Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,184	1,748	1,379	1,412	1,175	1,613
Market Cap Growth	42.23%	26.77%	-2.32%	20.10%	-27.12%	69.47%
Enterprise Value	3,531	3,055	2,155	2,601	2,641	3,169
Last Close Price	3.74	3.30	2.80	2.84	2.38	3.28
PE Ratio	9.46	7.21	-	-	-	-
PS Ratio	7.05	8.27	11.39	10.51	8.95	11.97
PB Ratio	1.04	0.83	0.76	0.57	0.45	0.59
P/TBV Ratio	-	0.80	0.77	0.57	0.46	0.59
P/FCF Ratio	77.17	-	-	72.03	35.41	-
P/OCF Ratio	25.39	18.04	306.44	36.86	16.89	-
EV/Sales Ratio	11.39	14.45	17.80	19.37	20.10	23.51
EV/EBITDA Ratio	41.16	35.61	86.90	87.29	75.47	141.48
EV/EBIT Ratio	42.24	36.54	92.89	99.29	88.93	261.91
EV/FCF Ratio	124.78	-	-	132.72	79.56	-
Debt / Equity Ratio	-	0.73	0.65	0.63	0.65	0.68
Debt / EBITDA Ratio	-	19.06	61.05	55.77	48.13	83.54
Debt / FCF Ratio	-	-	-	84.79	50.74	-
Net Debt / Equity Ratio	-	0.62	0.43	0.48	0.57	0.57
Net Debt / EBITDA Ratio	-	15.23	31.29	39.92	41.88	69.47
Net Debt / FCF Ratio	-	-2.79	-5.17	60.69	44.15	-9.96
Asset Turnover	-	0.06	0.03	0.03	0.03	0.02
Quick Ratio	-	1.55	1.83	2.27	1.65	2.22
Current Ratio	-	1.63	1.84	2.30	1.89	3.04
Return on Equity (ROE)	-	11.87%	-24.57%	-2.04%	-6.16%	-14.41%
Return on Assets (ROA)	-	2.25%	0.63%	0.60%	0.63%	0.22%
Return on Invested Capital (ROIC)	-	2.78%	0.79%	0.69%	0.71%	0.26%
Return on Capital Employed (ROCE)	-	2.50%	0.65%	0.62%	0.65%	0.23%
Earnings Yield	9.58%	13.88%	-	-	-	-
FCF Yield	1.30%	-	-	1.39%	2.82%	-
Dividend Yield	4.41%	4.51%	5.95%	2.12%	1.12%	1.54%
Payout Ratio	35.18%	32.31%	-15.69%	-58.17%	-8.04%	-5.80%
Buyback Yield / Dilution	-7.50%	-1.59%	-0.26%	-0.44%	-0.64%	-76.93%
Total Shareholder Return	-3.10%	2.92%	5.69%	1.68%	0.48%	-75.39%