Hochschild Mining plc (LON:HOC)
London · Delayed Price · Currency is GBP · Price in GBX 444.60
+6.60 (1.51%)
Jul 24, 2026, 4:39 PM GMT
Hochschild Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,182 | 947.7 | 693.72 | 735.64 | 811.39 | |
Revenue Growth (YoY) | 24.74% | 36.61% | -5.70% | -9.34% | 30.48% |
Cost of Revenue | 677.94 | 605.26 | 508.21 | 527.64 | 510.28 |
Gross Profit | 504.21 | 342.43 | 185.5 | 208 | 301.1 |
Selling, General & Admin | 77.53 | 67.72 | 62.05 | 68.19 | 67.34 |
Exploration Expenses | 28.7 | 26.85 | 21.3 | 56.83 | 39.85 |
Other Operating Expenses | 12.47 | 39.91 | 109.83 | 26.43 | 25.88 |
Total Operating Expenses | 118.69 | 134.48 | 193.18 | 151.45 | 133.07 |
Operating Income | 385.52 | 207.95 | 7.68 | 56.55 | 168.04 |
Interest Income | 11.83 | 13.1 | 7.47 | 5.21 | 3.95 |
Interest Expense | -41.11 | -26.93 | -18.2 | -21.78 | -32.06 |
Other Non-Operating Income (Expense) | 16.59 | -16.91 | -25.08 | -14.22 | -2.59 |
Total Non-Operating Income (Expense) | -12.7 | -30.74 | -35.81 | -30.79 | -30.71 |
Pretax Income | 372.82 | 177.22 | -43.48 | 25.77 | 137.33 |
Provision for Income Taxes | 125.42 | 63.47 | 16.55 | 20.93 | 66.23 |
Net Income | 247.4 | 113.75 | -60.03 | 4.83 | 71.11 |
Minority Interest in Earnings | 45.5 | 16.74 | -5.03 | 1.87 | -5.83 |
Net Income to Common | 201.9 | 97.01 | -55.01 | 2.96 | 76.93 |
Net Income Growth | 108.13% | - | - | -96.15% | 407.41% |
Shares Outstanding (Basic) | 514 | 514 | 514 | 514 | 514 |
Shares Outstanding (Diluted) | 514 | 514 | 514 | 522 | 520 |
Shares Change (YoY) | - | 0.04% | -1.53% | 0.52% | 0.99% |
EPS (Basic) | 0.39 | 0.19 | -0.10 | 0.01 | 0.15 |
EPS (Diluted) | 0.39 | 0.19 | -0.10 | 0.01 | 0.14 |
EPS Growth | 105.26% | - | - | -92.86% | 366.67% |
Free Cash Flow | 208.39 | 52.11 | -83.49 | -230.44 | 132.34 |
Free Cash Flow Growth | 299.94% | - | - | - | 50.31% |
Free Cash Flow Per Share | 0.41 | 0.10 | -0.16 | -0.44 | 0.25 |
Dividends Per Share | 0.060 | 0.019 | - | 0.019 | 0.043 |
Dividend Growth | 209.28% | - | - | -54.49% | -32.36% |
Gross Margin | 42.65% | 36.13% | 26.74% | 28.27% | 37.11% |
Operating Margin | 32.61% | 21.94% | 1.11% | 7.69% | 20.71% |
Profit Margin | 20.93% | 12.00% | -8.65% | 0.66% | 8.76% |
FCF Margin | 17.63% | 5.50% | -12.04% | -31.33% | 16.31% |
EBITDA | 562.01 | 368.18 | 154.61 | 196.61 | 319.45 |
EBITDA Margin | 47.54% | 38.85% | 22.29% | 26.73% | 39.37% |
EBIT | 385.52 | 207.95 | 7.68 | 56.55 | 168.04 |
EBIT Margin | 32.61% | 21.94% | 1.11% | 7.69% | 20.71% |
Effective Tax Rate | 33.64% | 35.81% | -38.07% | 81.25% | 48.22% |