Hochschild Mining plc (LON:HOC)
London · Delayed Price · Currency is GBP · Price in GBX 671.50
+1.00 (0.15%)
Sep 4, 2026, 9:49 AM GMT
Hochschild Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,507 | 1,182 | 947.7 | 693.72 | 735.64 | 811.39 | |
Revenue Growth | 40.02% | 24.74% | 36.61% | -5.70% | -9.34% | 30.48% |
Cost of Revenue | 713.14 | 679.68 | 606.13 | 510.14 | 528.55 | 486.32 |
Gross Profit | 793.43 | 502.46 | 341.57 | 183.57 | 207.09 | 325.07 |
Selling, General & Admin | 66.75 | 58.25 | 52.7 | 48.4 | 55.28 | 53.19 |
Other Operating Expenses | 33.23 | 22.34 | 18.13 | 31.2 | 40.91 | 43.98 |
Operating Expenses | 134.61 | 109.29 | 97.69 | 100.89 | 153.02 | 137.01 |
Operating Income | 658.82 | 393.17 | 243.88 | 82.68 | 54.07 | 188.05 |
Interest Expense | -18.72 | -18.81 | -18.55 | -12.22 | -11.91 | -12.8 |
Interest & Investment Income | 5.37 | 2.57 | 2.97 | 4.89 | 2.55 | 1.83 |
Earnings From Equity Investments | 20.37 | 20.54 | -6.49 | -9.46 | -11.6 | -0.17 |
Currency Exchange Gain (Loss) | -4.25 | -4.24 | -13.39 | -17.15 | -12.53 | -17.76 |
Other Non Operating Income (Expenses) | -79.55 | -63.19 | -17.19 | -1.41 | 2.91 | -3.01 |
EBT Excluding Unusual Items | 582.04 | 330.04 | 191.24 | 47.33 | 23.5 | 156.14 |
Merger & Restructuring Charges | - | - | - | -8.96 | -1.33 | -8.26 |
Gain (Loss) on Sale of Investments | 13.86 | 4.92 | 7.21 | 1.25 | -2.14 | -0.83 |
Gain (Loss) on Sale of Assets | 0.38 | 0.79 | 0.66 | 1.29 | 0.29 | 3.34 |
Asset Writedown | 49.39 | 52.77 | -17.62 | -83.57 | 9.53 | -25.71 |
Legal Settlements | -4.73 | -5.86 | -1.58 | -0.82 | -3.1 | -0.79 |
Other Unusual Items | -42.44 | -9.85 | -2.7 | - | -0.99 | 13.45 |
Pretax Income | 598.5 | 372.82 | 177.22 | -43.48 | 25.77 | 137.33 |
Income Tax Expense | 211.36 | 125.42 | 63.47 | 16.55 | 20.93 | 66.23 |
Earnings From Continuing Operations | 387.13 | 247.4 | 113.75 | -60.03 | 4.83 | 71.11 |
Minority Interest in Earnings | -86.39 | -45.5 | -16.74 | 5.03 | -1.87 | 5.83 |
Net Income | 300.75 | 201.9 | 97.01 | -55.01 | 2.96 | 76.93 |
Net Income to Common | 300.75 | 201.9 | 97.01 | -55.01 | 2.96 | 76.93 |
Net Income Growth | 102.69% | 108.13% | - | - | -96.15% | 407.41% |
Shares Outstanding (Basic) | 518 | 514 | 514 | 514 | 514 | 514 |
Shares Outstanding (Diluted) | 518 | 514 | 514 | 514 | 522 | 520 |
Shares Change | -0.30% | - | 0.04% | -1.53% | 0.52% | 0.99% |
EPS (Basic) | 0.58 | 0.39 | 0.19 | -0.11 | 0.01 | 0.15 |
EPS (Diluted) | 0.58 | 0.39 | 0.19 | -0.11 | 0.01 | 0.14 |
EPS Growth | 102.45% | 106.83% | - | - | -95.88% | 374.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 326.16 | 208.39 | 52.11 | -83.49 | -230.44 | 132.34 |
Free Cash Flow Per Share | 0.63 | 0.41 | 0.10 | -0.16 | -0.44 | 0.26 |
Dividend Per Share | 0.090 | 0.060 | 0.019 | - | 0.019 | 0.043 |
Dividend Growth | 206.12% | 209.28% | - | - | -54.49% | -32.36% |
Gross Margin | 52.66% | 42.50% | 36.04% | 26.46% | 28.15% | 40.06% |
Operating Margin | 43.73% | 33.26% | 25.73% | 11.92% | 7.35% | 23.18% |
Profit Margin | 19.96% | 17.08% | 10.24% | -7.93% | 0.40% | 9.48% |
Free Cash Flow Margin | 21.65% | 17.63% | 5.50% | -12.04% | -31.32% | 16.31% |
EBITDA | 839.07 | 567.8 | 401.59 | 229.02 | 192.86 | 337.49 |
EBITDA Margin | 55.69% | 48.03% | 42.38% | 33.01% | 26.22% | 41.59% |
D&A For EBITDA | 180.25 | 174.62 | 157.7 | 146.33 | 138.78 | 149.43 |
EBIT | 658.82 | 393.17 | 243.88 | 82.68 | 54.07 | 188.05 |
EBIT Margin | 43.73% | 33.26% | 25.73% | 11.92% | 7.35% | 23.18% |
Effective Tax Rate | 35.32% | 33.64% | 35.81% | - | 81.25% | 48.22% |
Advertising Expenses | - | - | - | 0.29 | 0.38 | 0.37 |