Hiscox Ltd (LON:HSX)
London · Delayed Price · Currency is GBP · Price in GBX 1,844.00
-2.00 (-0.11%)
Jul 28, 2026, 12:59 PM GMT
Hiscox Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 4,884 | 4,673 | 4,483 | 4,273 | 5,574 |
Investment Income | 442.7 | 383.9 | 384.4 | -187.3 | 51.2 |
Total Other Revenues | 145.8 | 108.6 | 88.1 | 235 | 57.5 |
| 5,472 | 5,165 | 4,956 | 4,321 | 5,683 | |
Revenue Growth | 5.95% | 4.22% | 14.69% | -23.96% | 1.05% |
Insurance Benefits & Claims | 2,468 | 2,122 | 2,070 | 2,221 | 1,430 |
Policy Amortization Costs | 1,237 | 1,209 | 1,119 | 1,265 | 734.7 |
Other Operating Expenses | 198.7 | 149.4 | 125.5 | 67.8 | 622.7 |
Operating Income | 1,569 | 1,685 | 1,641 | 767.3 | 2,895 |
Interest Expense | 66.8 | 53.1 | 50 | 39.7 | 50.8 |
Other Non-Operating Income (Expense) | -0.1 | 0.3 | 0.3 | 0.9 | 0.8 |
Total Non-Operating Income (Expense) | 66.7 | 53.4 | 50.3 | 40.6 | 51.6 |
Pretax Income | 732.7 | 685.4 | 625.9 | 275.6 | 190.8 |
Provision for Income Taxes | 128.6 | 58.2 | -86.1 | 21.7 | 1.3 |
Net Income | 604.1 | 627.2 | 712 | 253.9 | 189.5 |
Net Income to Common | 604.1 | 627.2 | 712 | 253.9 | 189.5 |
Net Income Growth | -3.68% | -11.91% | 180.42% | 33.98% | - |
Shares Outstanding (Basic) | 334 | 342 | 345 | 344 | 343 |
Shares Outstanding (Diluted) | 345 | 352 | 353 | 349 | 346 |
Shares Change | -1.94% | -0.36% | 1.24% | 0.79% | 6.86% |
EPS (Basic) | 1.81 | 1.83 | 2.06 | 0.74 | 0.55 |
EPS (Diluted) | 1.75 | 1.78 | 2.02 | 0.73 | 0.55 |
EPS Growth | -1.74% | -11.61% | 177.17% | 32.91% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 71.5 | 109.3 | 231 | 352.5 | 11.2 |
Free Cash Flow Growth | -34.58% | -52.68% | -34.47% | 3047.32% | - |
Free Cash Flow Per Share | 0.21 | 0.31 | 0.65 | 1.01 | 0.03 |
Dividends Per Share | 0.503 | 0.431 | 0.375 | 0.360 | 0.345 |
Dividend Growth | 16.71% | 14.93% | 4.17% | 4.35% | - |
Operating Margin | 28.67% | 32.62% | 33.11% | 17.76% | 50.94% |
Profit Margin | 11.04% | 12.14% | 14.37% | 5.88% | 3.33% |
FCF Margin | 1.31% | 2.12% | 4.66% | 8.16% | 0.20% |
EBITDA | 1,635 | 1,745 | 1,718 | 827.3 | 2,953 |
EBITDA Margin | 29.87% | 33.79% | 34.67% | 19.15% | 51.97% |
EBIT | 1,569 | 1,685 | 1,641 | 767.3 | 2,895 |
EBIT Margin | 28.67% | 32.62% | 33.11% | 17.76% | 50.94% |
Effective Tax Rate | 17.55% | 8.49% | -13.76% | 7.87% | 0.68% |