Hunting PLC (LON: HTG)
London
· Delayed Price · Currency is GBP · Price in GBX289.50
-3.50 (-1.19%)
Dec 23, 2024, 4:35 PM BST
Hunting Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 945.1 | 929.1 | 725.8 | 521.6 | 626 | 960 | Upgrade
|
| Revenue Growth (YoY) | 8.95% | 28.01% | 39.15% | -16.68% | -34.79% | 5.33% | Upgrade
|
| Cost of Revenue | 696.4 | 701.4 | 554.4 | 422.2 | 501.2 | 693.6 | Upgrade
|
| Gross Profit | 248.7 | 227.7 | 171.4 | 99.4 | 124.8 | 266.4 | Upgrade
|
| Selling, General & Admin | 166.4 | 167.7 | 158.4 | 143.3 | 169 | 182.4 | Upgrade
|
| Other Operating Expenses | 1.2 | 0.1 | 1.1 | 2.2 | -2.5 | -4 | Upgrade
|
| Operating Expenses | 167.6 | 167.8 | 159.5 | 145.5 | 166.5 | 206.9 | Upgrade
|
| Operating Income | 81.1 | 59.9 | 11.9 | -46.1 | -41.7 | 59.5 | Upgrade
|
| Interest Expense | -6.7 | -6.5 | -1.2 | -1.5 | -1.9 | -2.2 | Upgrade
|
| Interest & Investment Income | - | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | Upgrade
|
| Earnings From Equity Investments | -1.2 | -0.6 | -2.7 | -3.8 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.8 | 0.3 | - | -0.5 | 0.9 | 2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.7 | -3.7 | -1.3 | -0.5 | -1 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 70.3 | 49.6 | 7.1 | -52.1 | -43.4 | 57.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -11.7 | - | Upgrade
|
| Impairment of Goodwill | -1.4 | -1.4 | -7 | - | -79.8 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.5 | 1.7 | -0.3 | -0.1 | 3.2 | 5.8 | Upgrade
|
| Asset Writedown | - | - | - | -34.5 | -96.3 | -19 | Upgrade
|
| Legal Settlements | - | - | -5.6 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 3.3 | 1 | 4.9 | - | Upgrade
|
| Pretax Income | 70.5 | 50 | -2.4 | -85.5 | -223 | 45.6 | Upgrade
|
| Income Tax Expense | -63.4 | -69 | 1.3 | 4.2 | 15.2 | 4.2 | Upgrade
|
| Earnings From Continuing Operations | 133.9 | 119 | -3.7 | -89.7 | -238.2 | 41.4 | Upgrade
|
| Net Income to Company | 133.9 | 119 | -3.7 | -89.7 | -238.2 | 41.4 | Upgrade
|
| Minority Interest in Earnings | -0.9 | -1.9 | -0.9 | 3.9 | 3.5 | -1.7 | Upgrade
|
| Net Income | 133 | 117.1 | -4.6 | -85.8 | -234.7 | 39.7 | Upgrade
|
| Net Income to Common | 133 | 117.1 | -4.6 | -85.8 | -234.7 | 39.7 | Upgrade
|
| Net Income Growth | 1285.42% | - | - | - | - | -55.54% | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 160 | 161 | 164 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 167 | 160 | 161 | 164 | 169 | Upgrade
|
| Shares Change (YoY) | 3.00% | 4.37% | -0.56% | -1.65% | -3.08% | -0.94% | Upgrade
|
| EPS (Basic) | 0.84 | 0.74 | -0.03 | -0.53 | -1.43 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.70 | -0.03 | -0.53 | -1.43 | 0.23 | Upgrade
|
| EPS Growth | 1227.74% | - | - | - | - | -55.07% | Upgrade
|
| Free Cash Flow | 85.1 | 26.2 | -52.7 | 22.9 | 39.3 | 106.8 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.16 | -0.33 | 0.14 | 0.24 | 0.63 | Upgrade
|
| Dividend Per Share | 0.105 | 0.100 | 0.090 | 0.080 | 0.090 | 0.050 | Upgrade
|
| Dividend Growth | 10.53% | 11.11% | 12.50% | -11.11% | 80.00% | -44.44% | Upgrade
|
| Gross Margin | 26.31% | 24.51% | 23.62% | 19.06% | 19.94% | 27.75% | Upgrade
|
| Operating Margin | 8.58% | 6.45% | 1.64% | -8.84% | -6.66% | 6.20% | Upgrade
|
| Profit Margin | 14.07% | 12.60% | -0.63% | -16.45% | -37.49% | 4.14% | Upgrade
|
| Free Cash Flow Margin | 9.00% | 2.82% | -7.26% | 4.39% | 6.28% | 11.13% | Upgrade
|
| EBITDA | 109.2 | 89.2 | 40.4 | -10.4 | 8.3 | 122 | Upgrade
|
| EBITDA Margin | 11.55% | 9.60% | 5.57% | -1.99% | 1.33% | 12.71% | Upgrade
|
| D&A For EBITDA | 28.1 | 29.3 | 28.5 | 35.7 | 50 | 62.5 | Upgrade
|
| EBIT | 81.1 | 59.9 | 11.9 | -46.1 | -41.7 | 59.5 | Upgrade
|
| EBIT Margin | 8.58% | 6.45% | 1.64% | -8.84% | -6.66% | 6.20% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 9.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.