Hunting PLC (LON:HTG)
London · Delayed Price · Currency is GBP · Price in GBX 311.00
-12.50 (-3.86%)
Oct 17, 2025, 4:35 PM BST
Hunting Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,084 | 1,049 | 929.1 | 725.8 | 521.6 | 626 | Upgrade | |
Revenue Growth (YoY) | 14.67% | 12.89% | 28.01% | 39.15% | -16.68% | -34.79% | Upgrade |
Cost of Revenue | 800.1 | 777 | 701.4 | 554.4 | 422.2 | 501.2 | Upgrade |
Gross Profit | 283.6 | 271.9 | 227.7 | 171.4 | 99.4 | 124.8 | Upgrade |
Selling, General & Admin | 197.3 | 181.3 | 176.6 | 158.4 | 143.3 | 169 | Upgrade |
Other Operating Expenses | 2.7 | 2.8 | 0.1 | 1.1 | 2.2 | -2.5 | Upgrade |
Operating Expenses | 201 | 184.1 | 176.7 | 159.5 | 145.5 | 166.5 | Upgrade |
Operating Income | 82.6 | 87.8 | 51 | 11.9 | -46.1 | -41.7 | Upgrade |
Interest Expense | -7.4 | -6.3 | -6.5 | -1.2 | -1.5 | -1.9 | Upgrade |
Interest & Investment Income | 1.7 | 0.5 | 0.2 | 0.4 | 0.3 | 0.3 | Upgrade |
Earnings From Equity Investments | 2.1 | -0.1 | -0.6 | -2.7 | -3.8 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.6 | -1.1 | 0.3 | - | -0.5 | 0.9 | Upgrade |
Other Non Operating Income (Expenses) | -10.8 | -7 | -3.6 | -1.3 | -0.5 | -1 | Upgrade |
EBT Excluding Unusual Items | 67.6 | 73.8 | 40.8 | 7.1 | -52.1 | -43.4 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -11.7 | Upgrade |
Impairment of Goodwill | -109.1 | -109.1 | -1.4 | -7 | - | -79.8 | Upgrade |
Gain (Loss) on Sale of Investments | 2.3 | 0.9 | - | 0.1 | 0.2 | 0.1 | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 0.9 | 1.7 | -0.3 | -0.1 | 3.2 | Upgrade |
Asset Writedown | - | - | - | - | -34.5 | -96.3 | Upgrade |
Legal Settlements | - | - | - | -5.6 | - | - | Upgrade |
Other Unusual Items | - | - | - | 3.3 | 1 | 4.9 | Upgrade |
Pretax Income | -39.1 | -33.5 | 41.1 | -2.4 | -85.5 | -223 | Upgrade |
Income Tax Expense | -8.4 | -8 | -71.1 | 1.3 | 4.2 | 15.2 | Upgrade |
Earnings From Continuing Operations | -30.7 | -25.5 | 112.2 | -3.7 | -89.7 | -238.2 | Upgrade |
Net Income to Company | -30.7 | -25.5 | 112.2 | -3.7 | -89.7 | -238.2 | Upgrade |
Minority Interest in Earnings | -3.3 | -2.5 | -1.9 | -0.9 | 3.9 | 3.5 | Upgrade |
Net Income | -34 | -28 | 110.3 | -4.6 | -85.8 | -234.7 | Upgrade |
Net Income to Common | -34 | -28 | 110.3 | -4.6 | -85.8 | -234.7 | Upgrade |
Shares Outstanding (Basic) | 158 | 159 | 159 | 160 | 161 | 164 | Upgrade |
Shares Outstanding (Diluted) | 158 | 159 | 167 | 160 | 161 | 164 | Upgrade |
Shares Change (YoY) | -5.94% | -4.90% | 4.37% | -0.56% | -1.65% | -3.08% | Upgrade |
EPS (Basic) | -0.21 | -0.18 | 0.70 | -0.03 | -0.53 | -1.43 | Upgrade |
EPS (Diluted) | -0.21 | -0.18 | 0.66 | -0.03 | -0.53 | -1.43 | Upgrade |
Free Cash Flow | 230.4 | 164.9 | 26.2 | -52.7 | 22.9 | 39.3 | Upgrade |
Free Cash Flow Per Share | 1.45 | 1.04 | 0.16 | -0.33 | 0.14 | 0.24 | Upgrade |
Dividend Per Share | 0.122 | 0.115 | 0.100 | 0.090 | 0.080 | 0.090 | Upgrade |
Dividend Growth | 16.19% | 15.00% | 11.11% | 12.50% | -11.11% | 80.00% | Upgrade |
Gross Margin | 26.17% | 25.92% | 24.51% | 23.61% | 19.06% | 19.94% | Upgrade |
Operating Margin | 7.62% | 8.37% | 5.49% | 1.64% | -8.84% | -6.66% | Upgrade |
Profit Margin | -3.14% | -2.67% | 11.87% | -0.63% | -16.45% | -37.49% | Upgrade |
Free Cash Flow Margin | 21.26% | 15.72% | 2.82% | -7.26% | 4.39% | 6.28% | Upgrade |
EBITDA | 110.8 | 115.2 | 80.3 | 40.4 | -10.4 | 8.3 | Upgrade |
EBITDA Margin | 10.22% | 10.98% | 8.64% | 5.57% | -1.99% | 1.33% | Upgrade |
D&A For EBITDA | 28.2 | 27.4 | 29.3 | 28.5 | 35.7 | 50 | Upgrade |
EBIT | 82.6 | 87.8 | 51 | 11.9 | -46.1 | -41.7 | Upgrade |
EBIT Margin | 7.62% | 8.37% | 5.49% | 1.64% | -8.84% | -6.66% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.