Hunting PLC (LON:HTG)
London
· Delayed Price · Currency is GBP · Price in GBX 285.98
-3.52 (-1.22%)
Mar 13, 2025, 12:44 PM BST
Hunting Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,049 | 929.1 | 725.8 | 521.6 | 626 | Upgrade
|
| Revenue Growth (YoY) | 12.89% | 28.01% | 39.15% | -16.68% | -34.79% | Upgrade
|
| Cost of Revenue | 777 | 701.4 | 554.4 | 422.2 | 501.2 | Upgrade
|
| Gross Profit | 271.9 | 227.7 | 171.4 | 99.4 | 124.8 | Upgrade
|
| Selling, General & Admin | 181.4 | 167.7 | 158.4 | 143.3 | 169 | Upgrade
|
| Other Operating Expenses | 2.8 | 0.1 | 1.1 | 2.2 | -2.5 | Upgrade
|
| Operating Expenses | 184.2 | 167.8 | 159.5 | 145.5 | 166.5 | Upgrade
|
| Operating Income | 87.7 | 59.9 | 11.9 | -46.1 | -41.7 | Upgrade
|
| Interest Expense | -6.3 | -6.5 | -1.2 | -1.5 | -1.9 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.2 | 0.4 | 0.3 | 0.3 | Upgrade
|
| Earnings From Equity Investments | -0.1 | -0.6 | -2.7 | -3.8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | 0.3 | - | -0.5 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.8 | -3.7 | -1.3 | -0.5 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 73.8 | 49.6 | 7.1 | -52.1 | -43.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -11.7 | Upgrade
|
| Impairment of Goodwill | -109.1 | -1.4 | -7 | - | -79.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.9 | 0.1 | 0.1 | 0.2 | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | 1.7 | -0.3 | -0.1 | 3.2 | Upgrade
|
| Asset Writedown | - | - | - | -34.5 | -96.3 | Upgrade
|
| Legal Settlements | - | - | -5.6 | - | - | Upgrade
|
| Other Unusual Items | - | - | 3.3 | 1 | 4.9 | Upgrade
|
| Pretax Income | -33.5 | 50 | -2.4 | -85.5 | -223 | Upgrade
|
| Income Tax Expense | -8 | -69 | 1.3 | 4.2 | 15.2 | Upgrade
|
| Earnings From Continuing Operations | -25.5 | 119 | -3.7 | -89.7 | -238.2 | Upgrade
|
| Net Income to Company | -25.5 | 119 | -3.7 | -89.7 | -238.2 | Upgrade
|
| Minority Interest in Earnings | -2.5 | -1.9 | -0.9 | 3.9 | 3.5 | Upgrade
|
| Net Income | -28 | 117.1 | -4.6 | -85.8 | -234.7 | Upgrade
|
| Net Income to Common | -28 | 117.1 | -4.6 | -85.8 | -234.7 | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 160 | 161 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 167 | 160 | 161 | 164 | Upgrade
|
| Shares Change (YoY) | -4.90% | 4.37% | -0.56% | -1.65% | -3.08% | Upgrade
|
| EPS (Basic) | -0.18 | 0.74 | -0.03 | -0.53 | -1.43 | Upgrade
|
| EPS (Diluted) | -0.18 | 0.70 | -0.03 | -0.53 | -1.43 | Upgrade
|
| Free Cash Flow | 164.9 | 26.2 | -52.7 | 22.9 | 39.3 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 0.16 | -0.33 | 0.14 | 0.24 | Upgrade
|
| Dividend Per Share | 0.115 | 0.100 | 0.090 | 0.080 | 0.090 | Upgrade
|
| Dividend Growth | 15.00% | 11.11% | 12.50% | -11.11% | 80.00% | Upgrade
|
| Gross Margin | 25.92% | 24.51% | 23.62% | 19.06% | 19.94% | Upgrade
|
| Operating Margin | 8.36% | 6.45% | 1.64% | -8.84% | -6.66% | Upgrade
|
| Profit Margin | -2.67% | 12.60% | -0.63% | -16.45% | -37.49% | Upgrade
|
| Free Cash Flow Margin | 15.72% | 2.82% | -7.26% | 4.39% | 6.28% | Upgrade
|
| EBITDA | 115.1 | 89.2 | 40.4 | -10.4 | 8.3 | Upgrade
|
| EBITDA Margin | 10.97% | 9.60% | 5.57% | -1.99% | 1.33% | Upgrade
|
| D&A For EBITDA | 27.4 | 29.3 | 28.5 | 35.7 | 50 | Upgrade
|
| EBIT | 87.7 | 59.9 | 11.9 | -46.1 | -41.7 | Upgrade
|
| EBIT Margin | 8.36% | 6.45% | 1.64% | -8.84% | -6.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.