Hunting PLC (LON:HTG)
London · Delayed Price · Currency is GBP · Price in GBX 459.50
+6.50 (1.43%)
Jul 20, 2026, 4:35 PM GMT
Hunting Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,019 | 1,049 | 929.1 | 725.8 | 521.6 | |
Revenue Growth (YoY) | -2.87% | 12.89% | 28.01% | 39.15% | -16.68% |
Cost of Revenue | 739 | 777 | 701.4 | 554.4 | 456.7 |
Gross Profit | 279.8 | 271.9 | 227.7 | 171.4 | 64.9 |
Selling, General & Admin | 208.4 | 181.4 | 178 | 171 | 143.3 |
Research & Development | 5.9 | 6.6 | - | - | - |
Other Operating Expenses | -7.3 | 104.9 | -2.4 | -1.6 | 1.3 |
Total Operating Expenses | 207 | 292.9 | 175.6 | 169.4 | 144.6 |
Operating Income | 76.3 | -21.1 | 51.5 | 2 | -79.7 |
Interest Income | 12 | 3.1 | 0.3 | 0.3 | -2.3 |
Interest Expense | -19.3 | -15.6 | -11.3 | -4.7 | -3.5 |
Total Non-Operating Income (Expense) | -7.3 | -12.5 | -11 | -4.4 | -5.8 |
Pretax Income | 65.5 | -33.5 | 41.1 | -2.4 | -85.5 |
Provision for Income Taxes | 22.7 | -8 | -71.1 | 1.3 | 4.2 |
Net Income | 42.8 | -25.5 | 112.2 | -3.7 | -89.7 |
Minority Interest in Earnings | 1.7 | 2.5 | 1.9 | 0.9 | -3.9 |
Net Income to Common | 41.1 | -28 | 110.3 | -4.6 | -85.8 |
Shares Outstanding (Basic) | 157 | 159 | 159 | 160 | 161 |
Shares Outstanding (Diluted) | 167 | 170 | 167 | 170 | 167 |
Shares Change (YoY) | -1.53% | 1.31% | -1.65% | 1.80% | -0.95% |
EPS (Basic) | 0.26 | -0.18 | 0.69 | -0.03 | -0.53 |
EPS (Diluted) | 0.25 | -0.18 | 0.66 | -0.03 | -0.53 |
Free Cash Flow | 93.8 | 164.9 | 26.2 | -52.7 | 22.9 |
Free Cash Flow Growth | -43.12% | 529.39% | - | - | -41.73% |
Free Cash Flow Per Share | 0.56 | 0.97 | 0.16 | -0.31 | 0.14 |
Dividends Per Share | 0.130 | 0.115 | 0.100 | 0.090 | 0.080 |
Dividend Growth | 13.04% | 15.00% | 11.11% | 12.50% | -11.11% |
Gross Margin | 27.46% | 25.92% | 24.51% | 23.62% | 12.44% |
Operating Margin | 7.49% | -2.01% | 5.54% | 0.28% | -15.28% |
Profit Margin | 4.20% | -2.43% | 12.08% | -0.51% | -17.20% |
FCF Margin | 9.21% | 15.72% | 2.82% | -7.26% | 4.39% |
EBITDA | 121.5 | 17.2 | 93.5 | 39.4 | -41.5 |
EBITDA Margin | 11.93% | 1.64% | 10.06% | 5.43% | -7.96% |
EBIT | 76.3 | -21.1 | 51.5 | 2 | -79.7 |
EBIT Margin | 7.49% | -2.01% | 5.54% | 0.28% | -15.28% |
Effective Tax Rate | 34.66% | 23.88% | -172.99% | -54.17% | -4.91% |