Hunting Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	732	558	458	472	535	275
Market Cap Growth	57.50%	21.87%	-2.95%	-11.86%	94.72%	-24.65%
Enterprise Value	717	530	493	538	489	234
Last Close Price	4.94	3.71	2.80	2.80	3.06	1.52
PE Ratio	27.30	18.26	-	5.45	-	-
Forward PE	15.73	11.23	8.29	11.27	27.02	-
PS Ratio	0.97	0.74	0.55	0.65	0.89	0.71
PB Ratio	1.11	0.85	0.64	0.63	0.76	0.43
P/TBV Ratio	1.38	1.05	0.71	0.80	0.99	0.56
P/FCF Ratio	10.50	8.00	3.47	22.92	-	16.25
P/OCF Ratio	7.09	5.40	3.04	12.18	-	13.01
PEG Ratio	-	2.15	2.15	2.15	2.15	2.15
EV/Sales Ratio	0.95	0.70	0.59	0.74	0.81	0.61
EV/EBITDA Ratio	8.56	7.04	5.36	8.54	14.59	-
EV/EBIT Ratio	13.14	10.21	7.03	13.44	49.53	-
EV/FCF Ratio	10.28	7.61	3.74	26.17	-	13.83
Debt / Equity Ratio	0.13	0.13	0.15	0.08	0.05	0.04
Debt / EBITDA Ratio	1.08	1.08	1.11	0.91	0.84	-
Debt / FCF Ratio	1.25	1.25	0.82	3.01	-	1.60
Net Debt / Equity Ratio	-0.03	-0.03	-0.08	0.04	0.01	-0.09
Net Debt / EBITDA Ratio	-0.28	-0.28	-0.61	0.42	0.25	7.55
Net Debt / FCF Ratio	-0.30	-0.30	-0.43	1.27	-0.19	-3.43
Asset Turnover	0.83	0.83	0.84	0.82	0.70	0.49
Inventory Turnover	2.73	2.73	2.46	2.34	2.33	1.71
Quick Ratio	1.75	1.75	1.74	1.15	1.37	2.58
Current Ratio	2.97	2.97	3.16	2.67	3.26	4.81
Return on Equity (ROE)	4.79%	4.79%	-2.75%	12.49%	-0.43%	-9.71%
Return on Assets (ROA)	3.55%	3.55%	4.38%	2.80%	0.72%	-2.71%
Return on Invested Capital (ROIC)	5.33%	5.41%	9.67%	5.54%	1.44%	-5.39%
Return on Capital Employed (ROCE)	7.20%	7.20%	8.50%	5.20%	1.30%	-5.10%
Earnings Yield	4.17%	5.47%	-4.89%	18.37%	-0.71%	-23.06%
FCF Yield	9.53%	12.50%	28.78%	4.36%	-8.18%	6.16%
Dividend Yield	2.11%	2.61%	3.28%	2.80%	2.44%	3.90%
Payout Ratio	46.47%	46.47%	-	13.60%	-	-
Buyback Yield / Dilution	-4.90%	-4.90%	4.90%	-4.37%	0.56%	1.65%
Total Shareholder Return	-2.80%	-2.30%	8.18%	-1.56%	3.00%	5.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.