Harworth Group plc (LON:HWG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
185.00
-0.50 (-0.27%)
Jul 4, 2025, 4:38 PM BST

Harworth Group Statistics

Total Valuation

Harworth Group has a market cap or net worth of GBP 600.22 million. The enterprise value is 648.43 million.

Market Cap 600.22M
Enterprise Value 648.43M

Important Dates

The last earnings date was Friday, June 13, 2025.

Earnings Date Jun 13, 2025
Ex-Dividend Date Apr 24, 2025

Share Statistics

Harworth Group has 324.44 million shares outstanding. The number of shares has increased by 0.80% in one year.

Current Share Class 324.44M
Shares Outstanding 324.44M
Shares Change (YoY) +0.80%
Shares Change (QoQ) +0.32%
Owned by Insiders (%) 0.76%
Owned by Institutions (%) 44.45%
Float 150.41M

Valuation Ratios

The trailing PE ratio is 10.69 and the forward PE ratio is 7.12.

PE Ratio 10.69
Forward PE 7.12
PS Ratio 3.31
PB Ratio 0.87
P/TBV Ratio 0.87
P/FCF Ratio 17.69
P/OCF Ratio 17.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 11.33
EV / Sales 3.57
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 19.11

Financial Position

The company has a current ratio of 2.80, with a Debt / Equity ratio of 0.24.

Current Ratio 2.80
Quick Ratio 1.31
Debt / Equity 0.24
Debt / EBITDA n/a
Debt / FCF 4.88
Interest Coverage -0.40

Financial Efficiency

Return on equity (ROE) is 8.61% and return on invested capital (ROIC) is -0.28%.

Return on Equity (ROE) 8.61%
Return on Assets (ROA) -0.23%
Return on Invested Capital (ROIC) -0.28%
Return on Capital Employed (ROCE) -0.38%
Revenue Per Employee 1.32M
Profits Per Employee 414,761
Employee Count 138
Asset Turnover 0.19
Inventory Turnover 0.64

Taxes

In the past 12 months, Harworth Group has paid 12.15 million in taxes.

Income Tax 12.15M
Effective Tax Rate 17.51%

Stock Price Statistics

The stock price has increased by +15.27% in the last 52 weeks. The beta is 0.61, so Harworth Group's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +15.27%
50-Day Moving Average 174.51
200-Day Moving Average 172.20
Relative Strength Index (RSI) 64.79
Average Volume (20 Days) 401,805

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harworth Group had revenue of GBP 181.59 million and earned 57.24 million in profits. Earnings per share was 0.17.

Revenue 181.59M
Gross Profit 31.08M
Operating Income -3.48M
Pretax Income 69.39M
Net Income 57.24M
EBITDA -3.25M
EBIT -3.48M
Earnings Per Share (EPS) 0.17
Full Income Statement

Balance Sheet

The company has 117.38 million in cash and 165.59 million in debt, giving a net cash position of -48.21 million or -0.15 per share.

Cash & Cash Equivalents 117.38M
Total Debt 165.59M
Net Cash -48.21M
Net Cash Per Share -0.15
Equity (Book Value) 691.67M
Book Value Per Share 2.14
Working Capital 260.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 34.54 million and capital expenditures -600,000, giving a free cash flow of 33.94 million.

Operating Cash Flow 34.54M
Capital Expenditures -600,000
Free Cash Flow 33.94M
FCF Per Share 0.10
Full Cash Flow Statement

Margins

Gross margin is 17.11%, with operating and profit margins of -1.92% and 31.52%.

Gross Margin 17.11%
Operating Margin -1.92%
Pretax Margin 38.21%
Profit Margin 31.52%
EBITDA Margin -1.79%
EBIT Margin -1.92%
FCF Margin 18.69%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.87%.

Dividend Per Share 0.02
Dividend Yield 0.87%
Dividend Growth (YoY) 10.10%
Years of Dividend Growth 2
Payout Ratio 8.56%
Buyback Yield -0.80%
Shareholder Yield 0.08%
Earnings Yield 9.54%
FCF Yield 5.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 3, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date May 3, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Harworth Group has an Altman Z-Score of 1.78 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.78
Piotroski F-Score 4