Harworth Group plc (LON:HWG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
146.00
-0.50 (-0.34%)
Apr 1, 2026, 4:35 PM GMT

Harworth Group Statistics

Total Valuation

Harworth Group has a market cap or net worth of GBP 480.69 million. The enterprise value is 627.77 million.

Market Cap480.69M
Enterprise Value 627.77M

Important Dates

The last earnings date was Tuesday, March 17, 2026.

Earnings Date Mar 17, 2026
Ex-Dividend Date Apr 23, 2026

Share Statistics

Harworth Group has 324.79 million shares outstanding. The number of shares has increased by 0.93% in one year.

Current Share Class 324.79M
Shares Outstanding 324.79M
Shares Change (YoY) +0.93%
Shares Change (QoQ) +0.49%
Owned by Insiders (%) 0.29%
Owned by Institutions (%) 43.06%
Float 141.34M

Valuation Ratios

The trailing PE ratio is 52.86 and the forward PE ratio is 5.84.

PE Ratio 52.86
Forward PE 5.84
PS Ratio 3.70
PB Ratio 0.69
P/TBV Ratio 0.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 66.28
EV / Sales 4.84
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -10.11

Financial Position

The company has a current ratio of 2.78, with a Debt / Equity ratio of 0.25.

Current Ratio 2.78
Quick Ratio 0.96
Debt / Equity 0.25
Debt / EBITDA n/a
Debt / FCF -2.81
Interest Coverage -1.64

Financial Efficiency

Return on equity (ROE) is 1.36% and return on invested capital (ROIC) is -1.54%.

Return on Equity (ROE) 1.36%
Return on Assets (ROA) -1.43%
Return on Invested Capital (ROIC) -1.54%
Return on Capital Employed (ROCE) -2.59%
Weighted Average Cost of Capital (WACC) 6.41%
Revenue Per Employee 940,210
Profits Per Employee 68,638
Employee Count138
Asset Turnover 0.12
Inventory Turnover 0.56

Taxes

In the past 12 months, Harworth Group has paid 7.90 million in taxes.

Income Tax 7.90M
Effective Tax Rate 45.46%

Stock Price Statistics

The stock price has decreased by -15.36% in the last 52 weeks. The beta is 0.52, so Harworth Group's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -15.36%
50-Day Moving Average 163.29
200-Day Moving Average 169.22
Relative Strength Index (RSI) 29.95
Average Volume (20 Days) 199,755

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harworth Group had revenue of GBP 129.75 million and earned 9.47 million in profits. Earnings per share was 0.03.

Revenue129.75M
Gross Profit 12.55M
Operating Income -23.91M
Pretax Income 17.37M
Net Income 9.47M
EBITDA -23.30M
EBIT -23.91M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 27.14 million in cash and 174.22 million in debt, with a net cash position of -147.08 million or -0.45 per share.

Cash & Cash Equivalents 27.14M
Total Debt 174.22M
Net Cash -147.08M
Net Cash Per Share -0.45
Equity (Book Value) 698.98M
Book Value Per Share 2.16
Working Capital 214.66M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -52.05 million and capital expenditures -10.05 million, giving a free cash flow of -62.10 million.

Operating Cash Flow -52.05M
Capital Expenditures -10.05M
Depreciation & Amortization 608,000
Net Borrowing 9.67M
Free Cash Flow -62.10M
FCF Per Share -0.19
Full Cash Flow Statement

Margins

Gross margin is 9.67%, with operating and profit margins of -18.43% and 7.30%.

Gross Margin 9.67%
Operating Margin -18.43%
Pretax Margin 13.39%
Profit Margin 7.30%
EBITDA Margin -17.96%
EBIT Margin -18.43%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 1.21%.

Dividend Per Share 0.02
Dividend Yield 1.21%
Dividend Growth (YoY) 9.98%
Years of Dividend Growth 3
Payout Ratio 57.04%
Buyback Yield -0.93%
Shareholder Yield 0.29%
Earnings Yield 1.97%
FCF Yield -12.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 3, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date May 3, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Harworth Group has an Altman Z-Score of 1.72 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.72
Piotroski F-Score 2