Harworth Group plc (LON:HWG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
168.00
+1.00 (0.60%)
Oct 24, 2025, 4:35 PM BST

Harworth Group Statistics

Total Valuation

Harworth Group has a market cap or net worth of GBP 544.61 million. The enterprise value is 725.32 million.

Market Cap544.61M
Enterprise Value 725.32M

Important Dates

The next estimated earnings date is Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Sep 25, 2025

Share Statistics

Harworth Group has 324.17 million shares outstanding. The number of shares has increased by 0.80% in one year.

Current Share Class 324.17M
Shares Outstanding 324.17M
Shares Change (YoY) +0.80%
Shares Change (QoQ) +0.52%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 44.96%
Float 151.70M

Valuation Ratios

The trailing PE ratio is 10.73 and the forward PE ratio is 9.21.

PE Ratio 10.73
Forward PE 9.21
PS Ratio 2.90
PB Ratio 0.78
P/TBV Ratio 0.78
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 13.91
EV / Sales 3.86
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -72.27

Financial Position

The company has a current ratio of 2.92, with a Debt / Equity ratio of 0.27.

Current Ratio 2.92
Quick Ratio 0.90
Debt / Equity 0.27
Debt / EBITDA n/a
Debt / FCF -18.98
Interest Coverage -0.47

Financial Efficiency

Return on equity (ROE) is 7.74% and return on invested capital (ROIC) is -0.43%.

Return on Equity (ROE) 7.74%
Return on Assets (ROA) -0.36%
Return on Invested Capital (ROIC) -0.43%
Return on Capital Employed (ROCE) -0.59%
Revenue Per Employee 1.36M
Profits Per Employee 377,862
Employee Count138
Asset Turnover 0.20
Inventory Turnover 0.66

Taxes

In the past 12 months, Harworth Group has paid 5.94 million in taxes.

Income Tax 5.94M
Effective Tax Rate 10.22%

Stock Price Statistics

The stock price has decreased by -5.90% in the last 52 weeks. The beta is 0.55, so Harworth Group's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change -5.90%
50-Day Moving Average 169.76
200-Day Moving Average 172.35
Relative Strength Index (RSI) 54.02
Average Volume (20 Days) 373,089

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harworth Group had revenue of GBP 187.75 million and earned 52.15 million in profits. Earnings per share was 0.16.

Revenue187.75M
Gross Profit 29.28M
Operating Income -5.58M
Pretax Income 58.08M
Net Income 52.15M
EBITDA -5.23M
EBIT -5.58M
Earnings Per Share (EPS) 0.16
Full Income Statement

Balance Sheet

The company has 9.80 million in cash and 190.50 million in debt, giving a net cash position of -180.71 million or -0.56 per share.

Cash & Cash Equivalents 9.80M
Total Debt 190.50M
Net Cash -180.71M
Net Cash Per Share -0.56
Equity (Book Value) 698.29M
Book Value Per Share 2.15
Working Capital 225.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -6.57 million and capital expenditures -3.46 million, giving a free cash flow of -10.04 million.

Operating Cash Flow -6.57M
Capital Expenditures -3.46M
Free Cash Flow -10.04M
FCF Per Share -0.03
Full Cash Flow Statement

Margins

Gross margin is 15.60%, with operating and profit margins of -2.97% and 27.77%.

Gross Margin 15.60%
Operating Margin -2.97%
Pretax Margin 30.93%
Profit Margin 27.77%
EBITDA Margin -2.79%
EBIT Margin -2.97%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.97%.

Dividend Per Share 0.02
Dividend Yield 0.97%
Dividend Growth (YoY) 10.06%
Years of Dividend Growth 2
Payout Ratio 10.05%
Buyback Yield -0.80%
Shareholder Yield 0.17%
Earnings Yield 9.57%
FCF Yield -1.84%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 3, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date May 3, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Harworth Group has an Altman Z-Score of 1.81 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.81
Piotroski F-Score 3