Harworth Group plc (LON:HWG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
177.60
-0.80 (-0.45%)
Sep 18, 2026, 4:35 PM GMT

Harworth Group Statistics

Total Valuation

Harworth Group has a market cap or net worth of GBP 577.60 million. The enterprise value is 768.57 million.

Market Cap577.60M
Enterprise Value 768.57M

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Sep 24, 2026

Share Statistics

Harworth Group has 325.22 million shares outstanding. The number of shares has decreased by -2.51% in one year.

Current Share Class 325.22M
Shares Outstanding 325.22M
Shares Change (YoY) -2.51%
Shares Change (QoQ) -3.18%
Owned by Insiders (%) 0.31%
Owned by Institutions (%) 41.95%
Float 129.33M

Valuation Ratios

PE Ratio n/a
Forward PE 15.05
PS Ratio 4.68
PB Ratio 0.86
P/TBV Ratio 0.86
P/FCF Ratio n/a
P/OCF Ratio 328.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 6.22
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.71, with a Debt / Equity ratio of 0.30.

Current Ratio 2.71
Quick Ratio 0.82
Debt / Equity 0.30
Debt / EBITDA n/a
Debt / FCF -36.58
Interest Coverage -2.32

Financial Efficiency

Return on equity (ROE) is -3.74% and return on invested capital (ROIC) is -3.96%.

Return on Equity (ROE) -3.74%
Return on Assets (ROA) -2.05%
Return on Invested Capital (ROIC) -3.96%
Return on Capital Employed (ROCE) -3.73%
Weighted Average Cost of Capital (WACC) 6.99%
Revenue Per Employee 846,226
Profits Per Employee -175,452
Employee Count146
Asset Turnover 0.12
Inventory Turnover 0.58

Taxes

In the past 12 months, Harworth Group has paid 4.18 million in taxes.

Income Tax 4.18M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +3.86% in the last 52 weeks. The beta is 0.57, so Harworth Group's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +3.86%
50-Day Moving Average 159.42
200-Day Moving Average 151.83
Relative Strength Index (RSI) 62.47
Average Volume (20 Days) 421,848

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harworth Group had revenue of GBP 123.55 million and -25.62 million in losses. Loss per share was -0.08.

Revenue123.55M
Gross Profit 3.05M
Operating Income -34.13M
Pretax Income -21.44M
Net Income -25.62M
EBITDA -33.79M
EBIT -34.13M
Loss Per Share -0.08
Full Income Statement

Balance Sheet

The company has 9.46 million in cash and 200.43 million in debt, with a net cash position of -190.97 million or -0.59 per share.

Cash & Cash Equivalents 9.46M
Total Debt 200.43M
Net Cash -190.97M
Net Cash Per Share -0.59
Equity (Book Value) 670.81M
Book Value Per Share 2.07
Working Capital 185.17M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.76 million and capital expenditures -7.24 million, giving a free cash flow of -5.48 million.

Operating Cash Flow 1.76M
Capital Expenditures -7.24M
Depreciation & Amortization 338,000
Net Borrowing 11.25M
Free Cash Flow -5.48M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 2.47%, with operating and profit margins of -27.63% and -20.73%.

Gross Margin 2.47%
Operating Margin -27.63%
Pretax Margin -17.35%
Profit Margin -20.73%
EBITDA Margin -27.35%
EBIT Margin -27.63%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 1.00%.

Dividend Per Share 0.02
Dividend Yield 1.00%
Dividend Growth (YoY) 9.98%
Years of Dividend Growth 3
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 2.51%
Shareholder Yield 3.51%
Earnings Yield -4.43%
FCF Yield -0.95%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for Harworth Group is 197.33, which is 11.11% higher than the current price. The consensus rating is "Buy".

Price Target 197.33
Price Target Difference 11.11%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 31.11%
EPS Growth Forecast (3Y) 103.51%

Stock Splits

The last stock split was on May 3, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date May 3, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Harworth Group has an Altman Z-Score of 1.55 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.55
Piotroski F-Score 2