Imperial Brands PLC (LON: IMB)

Imperial Brands Income Statement

Financials in millions GBP. Fiscal year is October - September.

Year	2023	2022	2021	2020	2019
Revenue	18,077	16,916	16,563	16,620	16,200
Revenue Growth (YoY)	6.86%	2.13%	-0.34%	2.59%	5.43%
Cost of Revenue	11,789	11,262	10,990	11,004	10,099
Gross Profit	6,288	5,654	5,573	5,616	6,101
Selling, General & Admin	2,837	2,206	1,978	2,190	2,442
Other Operating Expenses	0	0	-336	-324	-199
Operating Expenses	2,837	2,206	2,314	2,514	4,835
Operating Income	3,451	3,448	3,259	3,102	2,633
Interest Income	12	9	18	10	424
Interest Expense	422	335	435	439	466
Other Expense / Income	58	666	-323	570	972
Pretax Income	3,104	2,566	3,227	2,121	1,690
Income Tax	655	886	331	608	609
Net Income	2,328	1,570	2,834	1,495	1,010
Net Income Growth	48.28%	-44.60%	89.57%	48.02%	-26.17%
Shares Outstanding (Basic)	923	946	945	944	953
Shares Outstanding (Diluted)	928	953	948	946	955
Shares Change	-2.60%	0.58%	0.18%	-0.95%	-0.05%
EPS (Basic)	2.52	1.66	3.00	1.58	1.06
EPS (Diluted)	2.51	1.65	2.99	1.58	1.06
EPS Growth	52.12%	-44.82%	89.24%	49.06%	-25.87%
Free Cash Flow	2,214	2,585	1,567	3,162	2,827
Free Cash Flow Per Share	2.39	2.71	1.65	3.34	2.96
Gross Margin	34.78%	33.42%	33.65%	33.79%	37.66%
Operating Margin	19.09%	20.38%	19.68%	18.66%	16.25%
Profit Margin	12.88%	9.28%	17.11%	9.00%	6.23%
Free Cash Flow Margin	12.25%	15.28%	9.46%	19.03%	17.45%
Effective Tax Rate	21.10%	34.53%	10.26%	28.67%	36.04%
EBITDA	4,075	4,065	3,937	3,927	3,607
EBITDA Margin	22.54%	24.03%	23.77%	23.63%	22.27%
Depreciation & Amortization	624	617	678	825	974
EBIT	3,451	3,448	3,259	3,102	2,633
EBIT Margin	19.09%	20.38%	19.68%	18.66%	16.25%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.