Imperial Brands PLC (LON:IMB)
London · Delayed Price · Currency is GBP · Price in GBp 3,218.00
+60.00 (1.90%)
Nov 25, 2025, 5:04 PM BST
Imperial Brands Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 18,984 | 18,486 | 18,077 | 16,907 | 16,562 | Upgrade | |
Revenue Growth (YoY) | 2.69% | 2.26% | 6.92% | 2.08% | -0.23% | Upgrade |
Cost of Revenue | 11,982 | 11,707 | 11,397 | 10,869 | 10,535 | Upgrade |
Gross Profit | 7,002 | 6,779 | 6,680 | 6,038 | 6,027 | Upgrade |
Selling, General & Admin | 3,412 | 3,211 | 3,109 | 2,853 | 2,694 | Upgrade |
Operating Expenses | 3,412 | 3,211 | 3,109 | 2,853 | 2,694 | Upgrade |
Operating Income | 3,590 | 3,568 | 3,571 | 3,185 | 3,333 | Upgrade |
Interest Expense | -427 | -418 | -422 | -335 | -435 | Upgrade |
Interest & Investment Income | 302 | 560 | 772 | 1,600 | 1,060 | Upgrade |
Earnings From Equity Investments | 12 | 9 | 7 | -15 | 11 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -69 | - | Upgrade |
Other Non Operating Income (Expenses) | -220 | -643 | -618 | -1,214 | -457 | Upgrade |
EBT Excluding Unusual Items | 3,257 | 3,076 | 3,310 | 3,152 | 3,512 | Upgrade |
Merger & Restructuring Charges | -122 | -43 | -98 | -202 | -274 | Upgrade |
Legal Settlements | - | - | -85 | - | - | Upgrade |
Other Unusual Items | -7 | -4 | -16 | -399 | - | Upgrade |
Pretax Income | 3,128 | 3,029 | 3,111 | 2,551 | 3,238 | Upgrade |
Income Tax Expense | 908 | 282 | 655 | 886 | 331 | Upgrade |
Earnings From Continuing Operations | 2,220 | 2,747 | 2,456 | 1,665 | 2,907 | Upgrade |
Minority Interest in Earnings | -149 | -134 | -128 | -95 | -73 | Upgrade |
Net Income | 2,071 | 2,613 | 2,328 | 1,570 | 2,834 | Upgrade |
Net Income to Common | 2,071 | 2,613 | 2,328 | 1,570 | 2,834 | Upgrade |
Net Income Growth | -20.74% | 12.24% | 48.28% | -44.60% | 89.56% | Upgrade |
Shares Outstanding (Basic) | 825 | 869 | 923 | 946 | 945 | Upgrade |
Shares Outstanding (Diluted) | 831 | 874 | 928 | 953 | 948 | Upgrade |
Shares Change (YoY) | -4.96% | -5.85% | -2.60% | 0.58% | 0.18% | Upgrade |
EPS (Basic) | 2.51 | 3.01 | 2.52 | 1.66 | 3.00 | Upgrade |
EPS (Diluted) | 2.49 | 2.99 | 2.51 | 1.65 | 2.99 | Upgrade |
EPS Growth | -16.62% | 19.22% | 52.28% | -44.94% | 89.18% | Upgrade |
Free Cash Flow | 3,429 | 2,936 | 2,804 | 2,956 | 1,967 | Upgrade |
Free Cash Flow Per Share | 4.13 | 3.36 | 3.02 | 3.10 | 2.08 | Upgrade |
Dividend Per Share | 1.603 | 1.534 | 1.468 | 1.412 | 1.391 | Upgrade |
Dividend Growth | 4.50% | 4.50% | 4.00% | 1.50% | 1.00% | Upgrade |
Gross Margin | 36.88% | 36.67% | 36.95% | 35.71% | 36.39% | Upgrade |
Operating Margin | 18.91% | 19.30% | 19.75% | 18.84% | 20.12% | Upgrade |
Profit Margin | 10.91% | 14.13% | 12.88% | 9.29% | 17.11% | Upgrade |
Free Cash Flow Margin | 18.06% | 15.88% | 15.51% | 17.48% | 11.88% | Upgrade |
EBITDA | 4,122 | 4,083 | 4,078 | 3,650 | 3,912 | Upgrade |
EBITDA Margin | 21.71% | 22.09% | 22.56% | 21.59% | 23.62% | Upgrade |
D&A For EBITDA | 532 | 515 | 507 | 465 | 579 | Upgrade |
EBIT | 3,590 | 3,568 | 3,571 | 3,185 | 3,333 | Upgrade |
EBIT Margin | 18.91% | 19.30% | 19.75% | 18.84% | 20.12% | Upgrade |
Effective Tax Rate | 29.03% | 9.31% | 21.05% | 34.73% | 10.22% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.