Imperial Brands Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	32,171	32,411	32,475	32,551	32,791
Revenue Growth (YoY)	-0.74%	-0.20%	-0.23%	-0.73%	0.70%
Cost of Revenue	25,169	25,632	25,795	26,513	26,764
Gross Profit	7,002	6,779	6,680	6,038	6,027
Selling, General & Admin	3,512	3,225	3,278	3,355	2,881
Total Operating Expenses	3,512	3,225	3,278	3,355	2,881
Operating Income	3,490	3,554	3,402	2,683	3,146
Interest Income	314	569	914	1,585	1,071
Interest Expense	-676	-1,094	-1,205	-1,717	-979
Total Non-Operating Income (Expense)	-362	-525	-291	-132	92
Pretax Income	3,128	3,029	3,111	2,551	3,238
Provision for Income Taxes	908	282	655	886	331
Net Income	2,071	2,613	2,328	1,570	2,834
Minority Interest in Earnings	149	134	128	95	73
Net Income to Common	2,071	2,613	2,328	1,570	2,834
Net Income Growth	-20.74%	12.24%	48.28%	-44.60%	89.56%
Shares Outstanding (Basic)	825	869	923	946	945
Shares Outstanding (Diluted)	831	874	928	953	948
Shares Change (YoY)	-4.96%	-5.85%	-2.60%	0.58%	0.18%
EPS (Basic)	2.51	3.01	2.52	1.66	3.00
EPS (Diluted)	2.49	2.99	2.51	1.65	2.99
EPS Growth	-16.62%	19.22%	52.28%	-44.94%	89.18%
Shares Outstanding	804.3	845.98	896.73	946.7	945.5
Free Cash Flow	3,429	3,141	2,804	2,956	1,967
Free Cash Flow Growth	9.17%	12.02%	-5.14%	50.28%	-47.24%
Free Cash Flow Per Share	4.13	3.59	3.02	3.10	2.08
Dividends Per Share	1.603	1.534	1.468	1.412	1.391
Dividend Growth	4.50%	4.50%	4.00%	1.50%	1.00%
Gross Margin	21.76%	20.92%	20.57%	18.55%	18.38%
Operating Margin	10.85%	10.97%	10.48%	8.24%	9.59%
Profit Margin	6.90%	8.48%	7.56%	5.12%	8.87%
FCF Margin	10.66%	9.69%	8.63%	9.08%	6.00%
EBITDA	4,271	4,201	4,034	3,343	3,961
EBITDA Margin	13.28%	12.96%	12.42%	10.27%	12.08%
EBIT	3,490	3,554	3,402	2,683	3,146
EBIT Margin	10.85%	10.97%	10.48%	8.24%	9.59%
Effective Tax Rate	29.03%	9.31%	21.05%	34.73%	10.22%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.