Imperial Brands PLC (LON:IMB)
London · Delayed Price · Currency is GBP · Price in GBX 2,791.00
-6.00 (-0.21%)
Jun 15, 2026, 5:15 PM GMT
Imperial Brands Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 32,286 | 32,171 | 32,411 | 32,475 | 32,551 | 32,791 | |
Revenue Growth (YoY) | 1.05% | -0.74% | -0.20% | -0.23% | -0.73% | 0.70% |
Cost of Revenue | 25,249 | 25,169 | 25,632 | 25,795 | 26,513 | 26,764 |
Gross Profit | 7,037 | 7,002 | 6,779 | 6,680 | 6,038 | 6,027 |
Selling, General & Admin | 4,078 | 3,512 | 3,225 | 3,278 | 3,355 | 2,881 |
Total Operating Expenses | 4,078 | 3,512 | 3,225 | 3,278 | 3,355 | 2,881 |
Operating Income | 2,959 | 3,490 | 3,554 | 3,402 | 2,683 | 3,146 |
Interest Income | 462 | 314 | 569 | 914 | 1,585 | 1,071 |
Interest Expense | -800 | -676 | -1,094 | -1,205 | -1,717 | -979 |
Total Non-Operating Income (Expense) | -338 | -362 | -525 | -291 | -132 | 92 |
Pretax Income | 2,621 | 3,128 | 3,029 | 3,111 | 2,551 | 3,238 |
Provision for Income Taxes | 738 | 908 | 282 | 655 | 886 | 331 |
Net Income | 1,883 | 2,220 | 2,747 | 2,456 | 1,665 | 2,907 |
Minority Interest in Earnings | 145 | 149 | 134 | 128 | 95 | 73 |
Net Income to Common | 1,738 | 2,071 | 2,613 | 2,328 | 1,570 | 2,834 |
Net Income Growth | -32.51% | -20.74% | 12.24% | 48.28% | -44.60% | 89.56% |
Shares Outstanding (Basic) | 804 | 825 | 869 | 923 | 946 | 945 |
Shares Outstanding (Diluted) | 810 | 831 | 874 | 928 | 953 | 948 |
Shares Change (YoY) | -4.87% | -4.96% | -5.85% | -2.60% | 0.58% | 0.18% |
EPS (Basic) | 2.14 | 2.51 | 3.01 | 2.52 | 1.66 | 3.00 |
EPS (Diluted) | 2.13 | 2.49 | 2.99 | 2.51 | 1.65 | 2.99 |
EPS Growth | -29.04% | -16.62% | 19.22% | 52.28% | -44.94% | 89.18% |
Free Cash Flow | 3,333 | 3,429 | 3,141 | 2,804 | 2,956 | 1,967 |
Free Cash Flow Growth | -2.80% | 9.17% | 12.02% | -5.14% | 50.28% | -47.24% |
Free Cash Flow Per Share | 4.11 | 4.13 | 3.59 | 3.02 | 3.10 | 2.08 |
Dividends Per Share | 1.635 | 1.603 | 1.534 | 1.468 | 1.412 | 1.391 |
Dividend Growth | 2.00% | 4.50% | 4.50% | 4.00% | 1.50% | 1.00% |
Gross Margin | 21.80% | 21.76% | 20.92% | 20.57% | 18.55% | 18.38% |
Operating Margin | 9.16% | 10.85% | 10.97% | 10.48% | 8.24% | 9.59% |
Profit Margin | 5.83% | 6.90% | 8.48% | 7.56% | 5.12% | 8.87% |
FCF Margin | 10.32% | 10.66% | 9.69% | 8.63% | 9.08% | 6.00% |
EBITDA | 3,737 | 4,271 | 4,201 | 4,034 | 3,343 | 3,961 |
EBITDA Margin | 11.57% | 13.28% | 12.96% | 12.42% | 10.27% | 12.08% |
EBIT | 2,959 | 3,490 | 3,554 | 3,402 | 2,683 | 3,146 |
EBIT Margin | 9.16% | 10.85% | 10.97% | 10.48% | 8.24% | 9.59% |
Effective Tax Rate | 28.16% | 29.03% | 9.31% | 21.05% | 34.73% | 10.22% |