Inchcape plc (LON:INCH)
London
· Delayed Price · Currency is GBP · Price in GBX 672.00
-23.00 (-3.31%)
Mar 31, 2025, 1:44 PM BST
Inchcape Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 9,263 | 9,382 | 8,133 | 6,901 | 6,838 | Upgrade
|
| Revenue Growth (YoY) | -1.27% | 15.36% | 17.85% | 0.92% | -27.10% | Upgrade
|
| Cost of Revenue | 7,657 | 7,722 | 6,808 | 5,843 | 5,960 | Upgrade
|
| Gross Profit | 1,606 | 1,660 | 1,325 | 1,058 | 877.8 | Upgrade
|
| Selling, General & Admin | 1,024 | 1,058 | 925 | 772.2 | 979 | Upgrade
|
| Other Operating Expenses | -5 | -22 | -15 | 71.4 | -8.6 | Upgrade
|
| Operating Expenses | 1,019 | 1,036 | 910 | 843.6 | 970.4 | Upgrade
|
| Operating Income | 587 | 624 | 415 | 214.4 | -92.6 | Upgrade
|
| Interest Expense | -197 | -191 | -56 | -37.9 | -45.5 | Upgrade
|
| Interest & Investment Income | 64 | 46 | 18 | 10.8 | 12.1 | Upgrade
|
| Earnings From Equity Investments | 2 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | -23 | -3 | -5.7 | -3.6 | Upgrade
|
| EBT Excluding Unusual Items | 444 | 457 | 374 | 181.6 | -129.6 | Upgrade
|
| Merger & Restructuring Charges | -42 | -50 | -42 | -15.6 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -12.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | - | - | - | - | Upgrade
|
| Asset Writedown | 14 | - | -3 | -4.3 | - | Upgrade
|
| Other Unusual Items | -8 | -29 | 4 | - | - | Upgrade
|
| Pretax Income | 414 | 378 | 333 | 148.8 | -129.6 | Upgrade
|
| Income Tax Expense | 129 | 130 | 98 | 64.6 | 9.5 | Upgrade
|
| Earnings From Continuing Operations | 285 | 248 | 235 | 84.2 | -139.1 | Upgrade
|
| Earnings From Discontinued Operations | 150 | 35 | -241 | 37.7 | - | Upgrade
|
| Net Income to Company | 435 | 283 | -6 | 121.9 | -139.1 | Upgrade
|
| Minority Interest in Earnings | -14 | -13 | -5 | -4.9 | -2.9 | Upgrade
|
| Net Income | 421 | 270 | -11 | 117 | -142 | Upgrade
|
| Net Income to Common | 421 | 270 | -11 | 117 | -142 | Upgrade
|
| Net Income Growth | 55.93% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 408 | 412 | 376 | 391 | 394 | Upgrade
|
| Shares Outstanding (Diluted) | 413 | 417 | 421 | 395 | 394 | Upgrade
|
| Shares Change (YoY) | -0.93% | -0.99% | 6.59% | 0.30% | -4.33% | Upgrade
|
| EPS (Basic) | 1.03 | 0.66 | -0.03 | 0.30 | -0.36 | Upgrade
|
| EPS (Diluted) | 1.02 | 0.65 | -0.03 | 0.30 | -0.36 | Upgrade
|
| EPS Growth | 57.28% | - | - | - | - | Upgrade
|
| Free Cash Flow | 510 | 505 | 430 | 328.5 | 221.8 | Upgrade
|
| Free Cash Flow Per Share | 1.24 | 1.21 | 1.02 | 0.83 | 0.56 | Upgrade
|
| Dividend Per Share | 0.285 | 0.339 | 0.288 | 0.225 | 0.069 | Upgrade
|
| Dividend Growth | -15.93% | 17.71% | 28.00% | 226.09% | -22.47% | Upgrade
|
| Gross Margin | 17.34% | 17.69% | 16.29% | 15.33% | 12.84% | Upgrade
|
| Operating Margin | 6.34% | 6.65% | 5.10% | 3.11% | -1.35% | Upgrade
|
| Profit Margin | 4.54% | 2.88% | -0.14% | 1.70% | -2.08% | Upgrade
|
| Free Cash Flow Margin | 5.51% | 5.38% | 5.29% | 4.76% | 3.24% | Upgrade
|
| EBITDA | 631 | 674 | 446 | 244.5 | -53 | Upgrade
|
| EBITDA Margin | 6.81% | 7.18% | 5.48% | 3.54% | -0.78% | Upgrade
|
| D&A For EBITDA | 44 | 50 | 31 | 30.1 | 39.6 | Upgrade
|
| EBIT | 587 | 624 | 415 | 214.4 | -92.6 | Upgrade
|
| EBIT Margin | 6.34% | 6.65% | 5.10% | 3.11% | -1.35% | Upgrade
|
| Effective Tax Rate | 31.16% | 34.39% | 29.43% | 43.41% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.