Inchcape plc (LON:INCH)
826.50
-17.00 (-2.02%)
Aug 6, 2026, 4:50 PM GMT
Inchcape Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 716 | 657 | 549 | 689 | 1,064 | 596.4 |
Short-Term Investments | - | - | - | - | - | 0.2 |
Cash & Short-Term Investments | 716 | 657 | 549 | 689 | 1,064 | 596.6 |
Cash Growth | 8.98% | 19.67% | -20.32% | -35.24% | 78.34% | 23.93% |
Accounts Receivable | 814 | 772 | 829 | 835 | 817 | 324.1 |
Inventory | 2,043 | 2,043 | 1,935 | 2,718 | 2,376 | 1,135 |
Other Current Assets | 124 | 80 | 123 | 108 | 97 | 38.4 |
Total Current Assets | 3,697 | 3,552 | 3,436 | 4,350 | 4,354 | 2,094 |
Net Property, Plant & Equipment | 898 | 890 | 860 | 1,257 | 1,156 | 809.4 |
Other Intangible Assets | 1,176 | 1,191 | 1,156 | 1,271 | 1,174 | 394.1 |
Long-Term Investments | 26 | 26 | 25 | 22 | 25 | 9.7 |
Other Long-Term Assets | 191 | 190 | 161 | 239 | 255 | 251.1 |
Total Assets | 5,988 | 5,849 | 5,638 | 7,139 | 6,964 | 3,558 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,865 | 2,647 | 2,565 | 3,150 | 2,898 | 1,548 |
Current Portion of Long-Term Debt | 478 | 412 | 195 | 652 | 546 | 7.6 |
Current Portion of Leases | 68 | 67 | 66 | 81 | 83 | 56.5 |
Other Current Liabilities | 181 | 209 | 167 | 238 | 184 | 129.8 |
Total Current Liabilities | 3,592 | 3,335 | 2,993 | 4,121 | 3,711 | 1,742 |
Long-Term Debt | 569 | 509 | 544 | 638 | 896 | 210 |
Long-Term Leases | 275 | 276 | 236 | 359 | 416 | 267.6 |
Other Long-Term Liabilities | 368 | 389 | 391 | 401 | 374 | 207.8 |
Total Long-Term Liabilities | 1,212 | 1,174 | 1,171 | 1,398 | 1,686 | 685.4 |
Total Liabilities | 4,804 | 4,509 | 4,164 | 5,519 | 5,397 | 2,428 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 36 | 37 | 40 | 42 | 38 | 38.5 |
Additional Paid-in Capital | 608 | 607 | 604 | 602 | 606 | 288.8 |
Accumulated Other Comprehensive Income | -279 | -329 | -285 | -63 | 69 | -227.1 |
Retained Earnings | 746 | 942 | 1,020 | 940 | 820 | 1,009 |
Total Common Shareholders' Equity | 1,111 | 1,257 | 1,379 | 1,521 | 1,533 | 1,109 |
Minority Interest | 73 | 83 | 95 | 99 | 34 | 21.6 |
Shareholders' Equity | 1,184 | 1,340 | 1,474 | 1,620 | 1,567 | 1,131 |
Total Liabilities & Equity | 5,988 | 5,849 | 5,638 | 7,139 | 6,964 | 3,558 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,390 | 1,264 | 1,041 | 1,730 | 1,941 | 541.7 |
Net Cash (Debt) | -674 | -607 | -492 | -1,041 | -877 | 54.9 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.85 | -1.60 | -1.19 | -2.50 | -2.08 | 0.14 |
Book Value | 1,111 | 1,257 | 1,379 | 1,521 | 1,533 | 1,109 |
Book Value Per Share | 3.06 | 3.31 | 3.34 | 3.65 | 3.64 | 2.81 |
Tangible Book Value | -65 | 66 | 223 | 250 | 359 | 714.8 |
Tangible Book Value Per Share | -0.18 | 0.17 | 0.54 | 0.60 | 0.85 | 1.81 |