Inchcape plc (LON:INCH)
London flag London · Delayed Price · Currency is GBP · Price in GBX
674.50
-2.50 (-0.37%)
Apr 2, 2025, 8:44 AM BST

Inchcape Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
421270-11117-142
Upgrade
Depreciation & Amortization
1201318981.193.6
Upgrade
Other Amortization
9112015.814.6
Upgrade
Loss (Gain) From Sale of Assets
-10-16-2063.1-3.5
Upgrade
Asset Writedown & Restructuring Costs
-1911-627.5246.7
Upgrade
Stock-Based Compensation
1815108.43.3
Upgrade
Other Operating Activities
-134-13282-34.1-50.2
Upgrade
Change in Accounts Receivable
-121-9-14129.7124.4
Upgrade
Change in Inventory
311-251-39636.3351
Upgrade
Change in Accounts Payable
13415618-22.3-413
Upgrade
Change in Other Net Operating Assets
-28-20288.924.3
Upgrade
Operating Cash Flow
586593494377249.2
Upgrade
Operating Cash Flow Growth
-1.18%20.04%31.03%51.28%-23.84%
Upgrade
Capital Expenditures
-76-88-64-48.5-27.4
Upgrade
Sale of Property, Plant & Equipment
9311024.66.7
Upgrade
Cash Acquisitions
5-137-395-20.2-31.5
Upgrade
Divestitures
3911-1776.271.8
Upgrade
Sale (Purchase) of Intangibles
-3-5-4-16.1-14.3
Upgrade
Investment in Securities
--1-6-2.62
Upgrade
Other Investing Activities
-1-1-2.5-
Upgrade
Investing Cash Flow
328-195-47513.28
Upgrade
Short-Term Debt Issued
----99.6
Upgrade
Long-Term Debt Issued
-498---
Upgrade
Total Debt Issued
-498--99.6
Upgrade
Short-Term Debt Repaid
-----99.6
Upgrade
Long-Term Debt Repaid
-565-997-67-72-123.5
Upgrade
Total Debt Repaid
-565-997-67-72-223.1
Upgrade
Net Debt Issued (Repaid)
-565-499-67-72-123.5
Upgrade
Repurchase of Common Stock
-161-19-74-86.7-32.1
Upgrade
Common Dividends Paid
-147-128-89-52.2-
Upgrade
Other Financing Activities
-17-288596-1.8-4.3
Upgrade
Financing Cash Flow
-890-934366-212.7-159.9
Upgrade
Foreign Exchange Rate Adjustments
-98-7476-65-0.2
Upgrade
Net Cash Flow
-74-610461112.597.1
Upgrade
Free Cash Flow
510505430328.5221.8
Upgrade
Free Cash Flow Growth
0.99%17.44%30.90%48.11%-21.43%
Upgrade
Free Cash Flow Margin
5.51%5.38%5.29%4.76%3.24%
Upgrade
Free Cash Flow Per Share
1.241.211.020.830.56
Upgrade
Cash Interest Paid
2151974740.646.1
Upgrade
Cash Income Tax Paid
1341569563.851.8
Upgrade
Levered Free Cash Flow
724.75-184.38-685.53393.41469.99
Upgrade
Unlevered Free Cash Flow
847.88-65-650.53417.1498.43
Upgrade
Change in Net Working Capital
-413519960.9-242.4-486.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.