IP Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	7.4	5.5	5.9	7.1	13.6
Other Revenue	72.4	-195	-160.5	-309.1	499.2
Revenue	79.8	-189.5	-154.6	-302	512.8
Revenue Growth (YoY)	-	-	-	-	118.96%
Gross Profit	79.8	-189.5	-154.6	-302	512.8
Selling, General & Admin	18.8	16.6	25.9	42.3	53
Operating Expenses	18.8	16.6	25.9	42.3	53
Operating Income	61	-206.1	-180.5	-344.3	459.8
Interest Expense	-6.4	-6.7	-5.6	-1.4	-1.8
Interest & Investment Income	10.2	8.8	9.8	2.2	0.4
Other Non Operating Income (Expenses)	-	-	-	-	0.3
EBT Excluding Unusual Items	64.8	-204	-176.3	-343.5	458.7
Merger & Restructuring Charges	-	-2.7	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-3.8
Pretax Income	64.8	-206.7	-176.3	-343.5	454.9
Income Tax Expense	-2.1	0.3	-1.9	1	5.3
Earnings From Continuing Operations	66.9	-207	-174.4	-344.5	449.6
Minority Interest in Earnings	-0.1	4.4	3.5	2.5	-1.1
Net Income	66.8	-202.6	-170.9	-342	448.5
Net Income to Common	66.8	-202.6	-170.9	-342	448.5
Net Income Growth	-	-	-	-	141.91%
Shares Outstanding (Basic)	923	1,015	1,036	1,034	1,060
Shares Outstanding (Diluted)	941	1,015	1,036	1,034	1,076
Shares Change (YoY)	-7.29%	-2.10%	0.18%	-3.86%	0.73%
EPS (Basic)	0.07	-0.20	-0.16	-0.33	0.42
EPS (Diluted)	0.07	-0.20	-0.17	-0.33	0.42
EPS Growth	-	-	-	-	140.09%
Free Cash Flow	-19.5	-25.1	-17.9	-23.8	9.8
Free Cash Flow Per Share	-0.02	-0.03	-0.02	-0.02	0.01
Dividend Per Share	-	-	0.005	0.013	0.012
Dividend Growth	-	-	-59.52%	5.00%	20.00%
Gross Margin	100.00%	-	-	-	100.00%
Operating Margin	76.44%	-	-	-	89.66%
Profit Margin	83.71%	-	-	-	87.46%
Free Cash Flow Margin	-24.44%	-	-	-	1.91%
EBITDA	61.5	-205.5	-179.9	-343.7	461.4
EBITDA Margin	77.07%	-	-	-	89.98%
D&A For EBITDA	0.5	0.6	0.6	0.6	1.6
EBIT	61	-206.1	-180.5	-344.3	459.8
EBIT Margin	76.44%	-	-	-	89.66%
Effective Tax Rate	-	-	-	-	1.17%
Revenue as Reported	79.8	-189.5	-154.6	-302	508.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.