Intertek Group plc (LON:ITRK)
London · Delayed Price · Currency is GBP · Price in GBX 5,845.00
+5.00 (0.09%)
Aug 21, 2026, 4:51 PM GMT
Intertek Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,530 | 3,432 | 3,393 | 3,329 | 3,193 | 2,786 | |
Revenue Growth | 3.94% | 1.13% | 1.94% | 4.25% | 14.59% | 1.63% |
Cost of Revenue | 1,544 | 1,479 | 1,491 | 1,416 | 1,352 | 1,231 |
Gross Profit | 1,986 | 1,953 | 1,902 | 1,913 | 1,841 | 1,555 |
Other Operating Expenses | 1,196 | 1,196 | 1,182 | 1,217 | 1,165 | 941.2 |
Operating Expenses | 1,365 | 1,368 | 1,347 | 1,395 | 1,355 | 1,111 |
Operating Income | 621.1 | 585.3 | 555 | 517.9 | 485.4 | 444.5 |
Interest Expense | -67.1 | -48.8 | -41.3 | -44.4 | -39.8 | -26.7 |
Interest & Investment Income | 3.6 | 3.7 | 2.5 | 3.8 | 2.2 | 1.5 |
Currency Exchange Gain (Loss) | -2.6 | -2.6 | -2.4 | -2.5 | 8.6 | 2.3 |
Other Non Operating Income (Expenses) | -2.8 | -2.8 | -5.5 | -1.8 | -3 | -5.4 |
EBT Excluding Unusual Items | 552.2 | 534.8 | 508.3 | 473 | 453.4 | 416.2 |
Merger & Restructuring Charges | -42.4 | -41.4 | -18.3 | -30.7 | -32.9 | -11.4 |
Impairment of Goodwill | -0.1 | - | - | - | - | - |
Other Unusual Items | -0.1 | - | - | -20 | -0.7 | 8.6 |
Pretax Income | 509.6 | 493.4 | 490 | 422.3 | 419.8 | 413.4 |
Income Tax Expense | 169.3 | 130.2 | 122.8 | 104.2 | 113 | 106.7 |
Earnings From Continuing Operations | 340.3 | 363.2 | 367.2 | 318.1 | 306.8 | 306.7 |
Minority Interest in Earnings | -20.2 | -19.7 | -21.8 | -20.7 | -18 | -18.6 |
Net Income | 320.1 | 343.5 | 345.4 | 297.4 | 288.8 | 288.1 |
Net Income to Common | 320.1 | 343.5 | 345.4 | 297.4 | 288.8 | 288.1 |
Net Income Growth | -11.58% | -0.55% | 16.14% | 2.98% | 0.24% | 16.50% |
Shares Outstanding (Basic) | 154 | 158 | 161 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 156 | 159 | 162 | 162 | 162 | 162 |
Shares Change | -3.92% | -2.09% | 0.12% | 0.18% | - | -0.25% |
EPS (Basic) | 2.08 | 2.18 | 2.14 | 1.84 | 1.79 | 1.79 |
EPS (Diluted) | 2.06 | 2.16 | 2.13 | 1.83 | 1.78 | 1.78 |
EPS Growth | -8.04% | 1.55% | 15.98% | 2.80% | 0.28% | 16.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 447.3 | 392 | 462.1 | 418.1 | 443.4 | 453.1 |
Free Cash Flow Per Share | 2.87 | 2.46 | 2.85 | 2.58 | 2.74 | 2.80 |
Dividend Per Share | 1.077 | 1.650 | 1.565 | 1.117 | 1.058 | 1.058 |
Dividend Growth | -32.65% | 5.43% | 40.11% | 5.58% | 0% | 0% |
Gross Margin | 56.27% | 56.91% | 56.05% | 57.45% | 57.65% | 55.81% |
Operating Margin | 17.59% | 17.06% | 16.36% | 15.56% | 15.20% | 15.95% |
Profit Margin | 9.07% | 10.01% | 10.18% | 8.93% | 9.04% | 10.34% |
Free Cash Flow Margin | 12.67% | 11.42% | 13.62% | 12.56% | 13.89% | 16.26% |
EBITDA | 789.6 | 749.7 | 703.2 | 692.5 | 643.2 | 624.4 |
EBITDA Margin | 22.37% | 21.85% | 20.72% | 20.80% | 20.14% | 22.41% |
D&A For EBITDA | 168.5 | 164.4 | 148.2 | 174.6 | 157.8 | 179.9 |
EBIT | 621.1 | 585.3 | 555 | 517.9 | 485.4 | 444.5 |
EBIT Margin | 17.59% | 17.06% | 16.36% | 15.56% | 15.20% | 15.95% |
Effective Tax Rate | 33.22% | 26.39% | 25.06% | 24.67% | 26.92% | 25.81% |