ITV plc (LON: ITV)
London
· Delayed Price · Currency is GBP · Price in GBX72.70
+0.95 (1.32%)
Dec 20, 2024, 6:50 PM BST
ITV plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,584 | 3,624 | 3,728 | 3,453 | 2,781 | 3,308 | Upgrade
|
| Revenue Growth (YoY) | -2.82% | -2.79% | 7.96% | 24.16% | -15.93% | 3.02% | Upgrade
|
| Cost of Revenue | 3,059 | 3,166 | 3,007 | 2,610 | 2,159 | 2,558 | Upgrade
|
| Gross Profit | 525 | 458 | 721 | 843 | 622 | 749.8 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 6 | 1.8 | Upgrade
|
| Operating Expenses | 121 | 135 | 137 | 128 | 150 | 131.8 | Upgrade
|
| Operating Income | 404 | 323 | 584 | 715 | 472 | 618 | Upgrade
|
| Interest Expense | -20 | -15 | -18 | -18 | -27 | -31 | Upgrade
|
| Interest & Investment Income | 18 | 14 | 9 | 4 | 2 | 4 | Upgrade
|
| Earnings From Equity Investments | -5 | - | 8 | 12 | 9 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -5 | 2 | 4 | -3 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | -20 | -47 | -19 | -30 | -14 | -48 | Upgrade
|
| EBT Excluding Unusual Items | 372 | 270 | 566 | 687 | 439 | 552 | Upgrade
|
| Merger & Restructuring Charges | -53 | -49 | -32 | -127 | -24 | -93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 194 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1 | 4 | 62 | Upgrade
|
| Asset Writedown | -6 | -6 | -10 | -9 | -23 | - | Upgrade
|
| Legal Settlements | -13 | -13 | - | - | - | - | Upgrade
|
| Other Unusual Items | -19 | -12 | -23 | -70 | -71 | 9 | Upgrade
|
| Pretax Income | 478 | 193 | 501 | 480 | 325 | 530 | Upgrade
|
| Income Tax Expense | 52 | -16 | 66 | 92 | 44 | 52 | Upgrade
|
| Earnings From Continuing Operations | 426 | 209 | 435 | 388 | 281 | 478 | Upgrade
|
| Net Income to Company | 426 | 209 | 435 | 388 | 281 | 478 | Upgrade
|
| Minority Interest in Earnings | 8 | 1 | -7 | -10 | 4 | -5 | Upgrade
|
| Net Income | 434 | 210 | 428 | 378 | 285 | 473 | Upgrade
|
| Net Income to Common | 434 | 210 | 428 | 378 | 285 | 473 | Upgrade
|
| Net Income Growth | 56.68% | -50.93% | 13.23% | 32.63% | -39.75% | 1.50% | Upgrade
|
| Shares Outstanding (Basic) | 4,016 | 4,023 | 4,010 | 4,005 | 4,002 | 4,000 | Upgrade
|
| Shares Outstanding (Diluted) | 4,053 | 4,059 | 4,046 | 4,051 | 4,025 | 4,018 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.32% | -0.12% | 0.65% | 0.17% | 0.12% | Upgrade
|
| EPS (Basic) | 0.11 | 0.05 | 0.11 | 0.09 | 0.07 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.05 | 0.11 | 0.09 | 0.07 | 0.12 | Upgrade
|
| EPS Growth | 58.49% | -50.94% | 13.98% | 30.99% | -39.83% | 1.72% | Upgrade
|
| Free Cash Flow | 275 | 354 | 270 | 149 | 490 | 438 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.09 | 0.07 | 0.04 | 0.12 | 0.11 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.033 | - | 0.026 | Upgrade
|
| Dividend Growth | 0% | 0% | 51.52% | - | - | -67.50% | Upgrade
|
| Gross Margin | 14.65% | 12.64% | 19.34% | 24.41% | 22.37% | 22.67% | Upgrade
|
| Operating Margin | 11.27% | 8.91% | 15.67% | 20.71% | 16.97% | 18.68% | Upgrade
|
| Profit Margin | 12.11% | 5.79% | 11.48% | 10.95% | 10.25% | 14.30% | Upgrade
|
| Free Cash Flow Margin | 7.67% | 9.77% | 7.24% | 4.32% | 17.62% | 13.24% | Upgrade
|
| EBITDA | 449 | 378 | 677 | 805 | 568 | 708 | Upgrade
|
| EBITDA Margin | 12.53% | 10.43% | 18.16% | 23.31% | 20.42% | 21.40% | Upgrade
|
| D&A For EBITDA | 45 | 55 | 93 | 90 | 96 | 90 | Upgrade
|
| EBIT | 404 | 323 | 584 | 715 | 472 | 618 | Upgrade
|
| EBIT Margin | 11.27% | 8.91% | 15.67% | 20.71% | 16.97% | 18.68% | Upgrade
|
| Effective Tax Rate | 10.88% | - | 13.17% | 19.17% | 13.54% | 9.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.