ITV plc Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,511	3,488	3,624	3,728	3,453
Revenue Growth (YoY)	0.66%	-3.75%	-2.79%	7.96%	24.16%
Cost of Revenue	2,922	2,907	3,166	3,007	2,610
Gross Profit	589	581	458	721	843
Operating Expenses	111	190	135	137	128
Operating Income	478	391	323	584	715
Interest Expense	-23	-22	-15	-18	-18
Interest & Investment Income	15	22	14	9	4
Earnings From Equity Investments	-	-9	-	8	12
Currency Exchange Gain (Loss)	-1	2	-5	2	4
Other Non Operating Income (Expenses)	-24	-10	-47	-19	-30
EBT Excluding Unusual Items	445	374	270	566	687
Merger & Restructuring Charges	-107	-58	-49	-32	-127
Gain (Loss) on Sale of Investments	-	212	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-1
Asset Writedown	-	-	-6	-10	-9
Legal Settlements	8	-	-13	-	-
Other Unusual Items	-8	-7	-12	-23	-70
Pretax Income	338	521	193	501	480
Income Tax Expense	113	115	-16	66	92
Earnings From Continuing Operations	225	406	209	435	388
Net Income to Company	225	406	209	435	388
Minority Interest in Earnings	-5	2	1	-7	-10
Net Income	220	408	210	428	378
Net Income to Common	220	408	210	428	378
Net Income Growth	-46.08%	94.29%	-50.93%	13.23%	32.63%
Shares Outstanding (Basic)	3,736	3,935	4,023	4,010	4,005
Shares Outstanding (Diluted)	3,777	3,977	4,059	4,046	4,051
Shares Change (YoY)	-5.03%	-2.02%	0.32%	-0.12%	0.65%
EPS (Basic)	0.06	0.10	0.05	0.11	0.09
EPS (Diluted)	0.06	0.10	0.05	0.11	0.09
EPS Growth	-43.69%	98.08%	-50.94%	13.98%	30.99%
Free Cash Flow	176	319	354	270	149
Free Cash Flow Per Share	0.05	0.08	0.09	0.07	0.04
Dividend Per Share	0.050	0.050	0.050	0.050	0.033
Dividend Growth	-	-	-	51.52%	-
Gross Margin	16.78%	16.66%	12.64%	19.34%	24.41%
Operating Margin	13.61%	11.21%	8.91%	15.67%	20.71%
Profit Margin	6.27%	11.70%	5.79%	11.48%	10.95%
Free Cash Flow Margin	5.01%	9.15%	9.77%	7.24%	4.32%
EBITDA	524	448	372	669	797
EBITDA Margin	14.92%	12.84%	10.27%	17.95%	23.08%
D&A For EBITDA	46	57	49	85	82
EBIT	478	391	323	584	715
EBIT Margin	13.61%	11.21%	8.91%	15.67%	20.71%
Effective Tax Rate	33.43%	22.07%	-	13.17%	19.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.