International Workplace Group plc (LON:IWG)
London · Delayed Price · Currency is GBP · Price in GBX 178.30
-4.20 (-2.30%)
Aug 14, 2026, 4:50 PM GMT
LON:IWG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,882 | 3,762 | 3,756 | 3,764 | 3,315 | 3,015 | |
Revenue Growth | 3.94% | 0.16% | -0.21% | 13.56% | 9.92% | -9.18% |
Cost of Revenue | 2,791 | 2,731 | 2,808 | 2,879 | 2,612 | 2,531 |
Gross Profit | 1,091 | 1,031 | 948 | 885 | 702.45 | 484.75 |
Selling, General & Admin | 611 | 546 | 514 | 496 | 467.5 | 399.45 |
Operating Expenses | 920 | 857 | 780 | 808 | 460.27 | 461.73 |
Operating Income | 171 | 174 | 168 | 77 | 242.18 | 23.02 |
Interest Expense | -98 | -87 | -64 | -54 | -337.37 | -281.64 |
Interest & Investment Income | - | - | - | - | 42.17 | 4.06 |
Earnings From Equity Investments | 5 | 4 | - | -1 | -1.2 | -2.71 |
Currency Exchange Gain (Loss) | 10 | 7 | -17 | 6 | - | - |
Other Non Operating Income (Expenses) | -14 | -21 | -19 | -19 | -8.43 | 44.68 |
EBT Excluding Unusual Items | 74 | 77 | 68 | 9 | -62.65 | -212.59 |
Merger & Restructuring Charges | - | - | - | - | 2.41 | 28.44 |
Impairment of Goodwill | - | - | - | - | -3.61 | - |
Gain (Loss) on Sale of Assets | -18 | -2 | 57 | -32 | - | - |
Asset Writedown | -40 | -29 | -83 | -143 | -46.99 | -96.14 |
Other Unusual Items | - | 1 | 16 | - | -15.66 | -70.41 |
Pretax Income | 16 | 47 | 58 | -166 | -126.51 | -350.7 |
Income Tax Expense | 7 | 32 | 40 | 43 | -38.56 | 13.54 |
Earnings From Continuing Operations | 9 | 15 | 18 | -209 | -87.96 | -364.24 |
Earnings From Discontinued Operations | - | - | - | - | 1.2 | 79.89 |
Net Income to Company | 9 | 15 | 18 | -209 | -86.75 | -284.35 |
Minority Interest in Earnings | - | 3 | - | 2 | 3.61 | 6.77 |
Net Income | 9 | 18 | 18 | -207 | -83.14 | -277.58 |
Net Income to Common | 9 | 18 | 18 | -207 | -83.14 | -277.58 |
Net Income Growth | -55.00% | 0% | - | - | - | - |
Shares Outstanding (Basic) | 990 | 1,008 | 1,010 | 1,007 | 1,007 | 1,007 |
Shares Outstanding (Diluted) | 1,004 | 1,023 | 1,019 | 1,007 | 1,007 | 1,007 |
Shares Change | -1.79% | 0.33% | 1.24% | -0.02% | -0.03% | 5.81% |
EPS (Basic) | 0.01 | 0.02 | 0.02 | -0.21 | -0.08 | -0.28 |
EPS (Diluted) | 0.01 | 0.02 | 0.02 | -0.21 | -0.08 | -0.28 |
EPS Growth | -54.02% | 0.20% | - | - | - | - |
Free Cash Flow | 87 | 169 | 135 | 210 | 1,090 | 695.99 |
Free Cash Flow Per Share | 0.09 | 0.17 | 0.13 | 0.21 | 1.08 | 0.69 |
Dividend Per Share | 0.014 | 0.014 | 0.013 | 0.013 | - | - |
Dividend Growth | 4.44% | 3.76% | 4.41% | - | - | - |
Gross Margin | 28.10% | 27.41% | 25.24% | 23.51% | 21.19% | 16.07% |
Operating Margin | 4.41% | 4.63% | 4.47% | 2.05% | 7.31% | 0.76% |
Profit Margin | 0.23% | 0.48% | 0.48% | -5.50% | -2.51% | -9.21% |
Free Cash Flow Margin | 2.24% | 4.49% | 3.59% | 5.58% | 32.90% | 23.08% |
EBITDA | 480 | 467 | 421 | 370 | 494.01 | 297.89 |
EBITDA Margin | 12.37% | 12.41% | 11.21% | 9.83% | 14.90% | 9.88% |
D&A For EBITDA | 309 | 293 | 253 | 293 | 251.82 | 274.87 |
EBIT | 171 | 174 | 168 | 77 | 242.18 | 23.02 |
EBIT Margin | 4.41% | 4.63% | 4.47% | 2.05% | 7.31% | 0.76% |
Effective Tax Rate | 43.75% | 68.08% | 68.97% | - | - | - |