JD Sports Fashion Plc (LON: JD)
London
· Delayed Price · Currency is GBP · Price in GBp93.46
-1.98 (-2.07%)
Nov 22, 2024, 6:43 PM BST
JD Sports Fashion Income Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 3, 2024 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | Feb '20 Feb 1, 2020 | 2019 - 2015 |
| Revenue | 10,790 | 10,542 | 10,125 | 8,563 | 6,167 | 6,111 | Upgrade
|
| Revenue Growth (YoY) | 2.85% | 4.12% | 18.24% | 38.85% | 0.92% | 29.53% | Upgrade
|
| Cost of Revenue | 5,632 | 5,494 | 5,247 | 4,355 | 3,206 | 3,236 | Upgrade
|
| Gross Profit | 5,159 | 5,048 | 4,878 | 4,208 | 2,962 | 2,875 | Upgrade
|
| Selling, General & Admin | 4,214 | 4,138 | 3,992 | 3,203 | 2,488 | 2,356 | Upgrade
|
| Other Operating Expenses | -29.6 | -30.5 | -28.6 | -13.4 | -13.1 | -5.2 | Upgrade
|
| Operating Expenses | 4,185 | 4,107 | 3,963 | 3,190 | 2,475 | 2,351 | Upgrade
|
| Operating Income | 973.8 | 940.9 | 914.3 | 1,018 | 486.3 | 524.3 | Upgrade
|
| Interest Expense | -245.7 | -101.9 | -77.3 | -67.9 | -62.5 | -79.8 | Upgrade
|
| Interest & Investment Income | 38.2 | 39.2 | 8.4 | 1.4 | 1.5 | 1.7 | Upgrade
|
| Earnings From Equity Investments | 7.9 | 7.6 | 4.9 | 3.2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -0.9 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 773.3 | 884.9 | 850.3 | 955.1 | 425.3 | 446.2 | Upgrade
|
| Merger & Restructuring Charges | -128.1 | -17.7 | -8.1 | -24.3 | -24.4 | -23.2 | Upgrade
|
| Impairment of Goodwill | -14.3 | -20.9 | -109.2 | - | -56.2 | -43.1 | Upgrade
|
| Asset Writedown | -30.3 | -18.3 | -8.4 | - | - | - | Upgrade
|
| Other Unusual Items | -16.8 | -16.8 | -237.9 | -292.7 | -20.7 | -31.4 | Upgrade
|
| Pretax Income | 583.8 | 811.2 | 486.7 | 654.7 | 324 | 348.5 | Upgrade
|
| Income Tax Expense | 184.1 | 206.2 | 214.2 | 195.1 | 94.8 | 97.8 | Upgrade
|
| Earnings From Continuing Operations | 399.7 | 605 | 272.5 | 459.6 | 229.2 | 250.7 | Upgrade
|
| Net Income to Company | 399.7 | 605 | 272.5 | 459.6 | 229.2 | 250.7 | Upgrade
|
| Minority Interest in Earnings | -57.5 | -66.2 | -84.2 | -89.9 | -4.9 | -4.6 | Upgrade
|
| Net Income | 342.2 | 538.8 | 188.3 | 369.7 | 224.3 | 246.1 | Upgrade
|
| Net Income to Common | 342.2 | 538.8 | 188.3 | 369.7 | 224.3 | 246.1 | Upgrade
|
| Net Income Growth | 54.01% | 186.14% | -49.07% | 64.82% | -8.86% | -6.00% | Upgrade
|
| Shares Outstanding (Basic) | 5,195 | 5,183 | 5,158 | 5,158 | 4,866 | 4,866 | Upgrade
|
| Shares Outstanding (Diluted) | 5,195 | 5,183 | 5,158 | 5,158 | 4,866 | 4,866 | Upgrade
|
| Shares Change (YoY) | 0.71% | 0.48% | 0.01% | 6.00% | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.10 | 0.04 | 0.07 | 0.05 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.10 | 0.04 | 0.07 | 0.05 | 0.05 | Upgrade
|
| EPS Growth | 53.18% | 184.80% | -49.07% | 55.50% | -8.86% | -6.00% | Upgrade
|
| Free Cash Flow | 630.2 | 640.8 | 760.5 | 1,044 | 960.2 | 707.4 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.12 | 0.15 | 0.20 | 0.20 | 0.15 | Upgrade
|
| Dividend Per Share | 0.009 | 0.009 | 0.008 | 0.004 | 0.003 | 0.001 | Upgrade
|
| Dividend Growth | -4.12% | 12.50% | 128.57% | 20.69% | 383.33% | -82.35% | Upgrade
|
| Gross Margin | 47.81% | 47.88% | 48.17% | 49.14% | 48.02% | 47.04% | Upgrade
|
| Operating Margin | 9.02% | 8.93% | 9.03% | 11.89% | 7.89% | 8.58% | Upgrade
|
| Profit Margin | 3.17% | 5.11% | 1.86% | 4.32% | 3.64% | 4.03% | Upgrade
|
| Free Cash Flow Margin | 5.84% | 6.08% | 7.51% | 12.19% | 15.57% | 11.58% | Upgrade
|
| EBITDA | 1,239 | 1,175 | 1,135 | 1,211 | 626.7 | 648.5 | Upgrade
|
| EBITDA Margin | 11.48% | 11.15% | 11.21% | 14.14% | 10.16% | 10.61% | Upgrade
|
| D&A For EBITDA | 264.7 | 234.3 | 220.4 | 192.5 | 140.4 | 124.2 | Upgrade
|
| EBIT | 973.8 | 940.9 | 914.3 | 1,018 | 486.3 | 524.3 | Upgrade
|
| EBIT Margin | 9.02% | 8.93% | 9.03% | 11.89% | 7.89% | 8.58% | Upgrade
|
| Effective Tax Rate | 31.53% | 25.42% | 44.01% | 29.80% | 29.26% | 28.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.