JD Sports Fashion plc (LON: JD)

JD Sports Fashion Income Statement

Financials in millions GBP. Fiscal year is February - January.

Year	2023	2022	2021	2020	2019
Revenue	10,542	10,125	8,563	6,167	6,111
Revenue Growth (YoY)	4.12%	18.24%	38.85%	0.92%	29.53%
Cost of Revenue	5,494	5,285	4,355	3,206	3,236
Gross Profit	5,048	4,840	4,208	2,962	2,875
Selling, General & Admin	4,106	3,813	3,222	2,508	2,369
Research & Development	0	15.7	22.3	21	22.9
Other Operating Expenses	0	-33.5	-27.2	-28.3	-10.9
Operating Expenses	4,076	3,779	3,194	2,479	2,358
Operating Income	927.2	931.5	1,015	385	426.6
Interest Income	39.2	8.4	1.4	1.5	1.7
Interest Expense	101.9	77.3	67.9	62.5	79.8
Other Expense / Income	119.5	421.7	383.8	4.9	4.6
Pretax Income	811.2	440.9	654.7	324	348.5
Income Tax	206.2	214.2	195.1	94.8	97.8
Net Income	538.8	226.7	369.7	224.3	246.1
Net Income Growth	137.67%	-38.68%	64.82%	-8.86%	-6.00%
Shares Outstanding (Basic)	5,183	5,159	5,158	4,866	4,866
Shares Outstanding (Diluted)	5,183	5,159	5,158	4,866	4,866
Shares Change	0.48%	0.01%	6.00%	-	-
EPS (Basic)	0.10	0.04	0.07	0.05	0.05
EPS (Diluted)	0.10	0.04	0.07	0.05	0.05
EPS Growth	127.79%	-38.77%	55.53%	-8.89%	-5.95%
Free Cash Flow	611.3	735	1,020	938.3	683.6
Free Cash Flow Per Share	0.12	0.14	0.20	0.19	0.14
Gross Margin	47.88%	47.80%	49.14%	48.02%	47.04%
Operating Margin	8.80%	9.20%	11.85%	6.24%	6.98%
Profit Margin	5.11%	2.24%	4.32%	3.64%	4.03%
Free Cash Flow Margin	5.80%	7.26%	11.91%	15.21%	11.19%
Effective Tax Rate	25.42%	48.58%	29.80%	29.26%	28.06%
EBITDA	1,683	1,565	1,595	926.8	925.5
EBITDA Margin	15.97%	15.45%	18.63%	15.03%	15.15%
Depreciation & Amortization	664.1	633.2	579.9	499.2	450
EBIT	1,019	931.5	1,015	427.6	475.5
EBIT Margin	9.67%	9.20%	11.85%	6.93%	7.78%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.