JD Sports Fashion Income Statement

Financials in millions GBP. Fiscal year is February - January.

Millions GBP. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Revenue	12,662	11,458	10,542	10,125	8,563
Revenue Growth (YoY)	10.51%	8.69%	4.12%	18.24%	38.84%
Cost of Revenue	6,711	6,077	5,494	5,247	4,355
Gross Profit	5,951	5,381	5,048	4,878	4,208
Selling, General & Admin	5,017	4,346	4,137	3,992	3,203
Other Operating Expenses	-32	-25	-30	-28.6	-13.4
Operating Expenses	4,985	4,321	4,107	3,963	3,190
Operating Income	966	1,060	941	914.3	1,018
Interest Expense	-198	-153	-102	-77.3	-67.9
Interest & Investment Income	11	27	39	8.4	1.4
Earnings From Equity Investments	-	5	8	4.9	3.2
EBT Excluding Unusual Items	779	939	886	850.3	955.1
Merger & Restructuring Charges	-150	-50	-18	-8.1	-24.3
Impairment of Goodwill	-	-	-21	-109.2	-
Asset Writedown	-15	-112	-18	-8.4	-
Legal Settlements	-14	-	-	-	-
Other Unusual Items	29	-62	-18	-237.9	-292.7
Pretax Income	629	715	811	486.7	654.7
Income Tax Expense	161	175	206	214.2	195.1
Earnings From Continuing Operations	468	540	605	272.5	459.6
Minority Interest in Earnings	-32	-50	-66	-84.2	-89.9
Net Income	436	490	539	188.3	369.7
Net Income to Common	436	490	539	188.3	369.7
Net Income Growth	-11.02%	-9.09%	186.25%	-49.07%	64.82%
Shares Outstanding (Basic)	5,058	5,160	5,158	5,158	5,158
Shares Outstanding (Diluted)	5,112	5,160	5,158	5,158	5,158
Shares Change (YoY)	-0.92%	0.03%	-0.01%	0.01%	6.00%
EPS (Basic)	0.09	0.09	0.10	0.04	0.07
EPS (Diluted)	0.09	0.09	0.10	0.04	0.07
EPS Growth	-10.07%	-9.12%	186.29%	-49.07%	55.50%
Free Cash Flow	990	741	640	760.5	1,044
Free Cash Flow Per Share	0.19	0.14	0.12	0.15	0.20
Dividend Per Share	0.012	0.010	0.009	0.008	0.004
Dividend Growth	20.00%	11.11%	12.50%	128.57%	20.69%
Gross Margin	47.00%	46.96%	47.88%	48.17%	49.14%
Operating Margin	7.63%	9.25%	8.93%	9.03%	11.89%
Profit Margin	3.44%	4.28%	5.11%	1.86%	4.32%
Free Cash Flow Margin	7.82%	6.47%	6.07%	7.51%	12.19%
EBITDA	1,338	1,359	1,175	1,135	1,211
EBITDA Margin	10.57%	11.86%	11.15%	11.21%	14.14%
D&A For EBITDA	372	299	234	220.4	192.5
EBIT	966	1,060	941	914.3	1,018
EBIT Margin	7.63%	9.25%	8.93%	9.03%	11.89%
Effective Tax Rate	25.60%	24.48%	25.40%	44.01%	29.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.