JD Sports Fashion plc (LON: JD)
London
· Delayed Price · Currency is GBP · Price in GBX121.50
-3.95 (-3.15%)
May 17, 2024, 4:53 PM GMT+1
JD Sports Fashion Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,125 | 8,563 | 6,167 | 6,111 | 4,718 | 3,161 | 2,379 | 1,822 | 1,522 | 1,331 | Upgrade
|
| Revenue Growth (YoY) | 18.24% | 38.85% | 0.92% | 29.53% | 49.23% | 32.90% | 30.58% | 19.67% | 14.41% | 5.69% | Upgrade
|
| Cost of Revenue | 5,285 | 4,355 | 3,206 | 3,236 | 2,475 | 1,630 | 1,215 | 937.43 | 782.7 | 685.45 | Upgrade
|
| Gross Profit | 4,840 | 4,208 | 2,962 | 2,875 | 2,243 | 1,532 | 1,164 | 884.22 | 739.55 | 645.13 | Upgrade
|
| Selling, General & Admin | 3,813 | 3,222 | 2,508 | 2,369 | 1,887 | 1,225 | 919.24 | 726.56 | 638.3 | 568.52 | Upgrade
|
| Research & Development | 15.7 | 22.3 | 21 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Expenses | -33.5 | -27.2 | -28.3 | -10.9 | -4.7 | -2.4 | -1.82 | -1.24 | -0.93 | -1.59 | Upgrade
|
| Operating Expenses | 3,779 | 3,194 | 2,479 | 2,358 | 1,882 | 1,223 | 917.43 | 725.32 | 637.38 | 566.93 | Upgrade
|
| Operating Income | 931.5 | 1,015 | 385 | 426.6 | 346.2 | 295.9 | 239.79 | 133.41 | 92.65 | 59.05 | Upgrade
|
| Interest Income | 8.4 | 1.4 | 1.5 | 1.7 | 1.2 | 0.6 | 0.77 | 0.39 | 0.66 | 0.58 | Upgrade
|
| Interest Expense | 77.3 | 67.9 | 62.5 | 79.8 | 7.5 | 2 | 2.19 | 2.16 | 2.81 | 1.78 | Upgrade
|
| Other Expense / Income | 421.7 | 383.8 | 4.9 | 4.6 | 2.4 | 4.5 | 5.67 | 3 | 17.08 | 1.33 | Upgrade
|
| Pretax Income | 440.9 | 654.7 | 324 | 348.5 | 339.9 | 294.5 | 238.37 | 131.63 | 90.5 | 57.85 | Upgrade
|
| Income Tax | 214.2 | 195.1 | 94.8 | 97.8 | 75.7 | 58.1 | 53.79 | 31 | 20.74 | 16.36 | Upgrade
|
| Net Income | 226.7 | 369.7 | 224.3 | 246.1 | 261.8 | 231.9 | 178.91 | 97.63 | 52.68 | 40.16 | Upgrade
|
| Net Income Growth | -38.68% | 64.82% | -8.86% | -6.00% | 12.89% | 29.62% | 83.25% | 85.34% | 31.17% | 3.54% | Upgrade
|
| Shares Outstanding (Basic) | 5,159 | 5,158 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | Upgrade
|
| Shares Outstanding (Diluted) | 5,159 | 5,158 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | 4,866 | Upgrade
|
| Shares Change | 0.01% | 6.00% | - | - | - | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -38.77% | 55.53% | -8.89% | -5.95% | 12.79% | 29.62% | 83.08% | 86.11% | 30.12% | 3.75% | Upgrade
|
| Free Cash Flow | 735 | 1,020 | 938.3 | 683.6 | 191.7 | 165 | 198.19 | 148.85 | 55.69 | 32.24 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.20 | 0.19 | 0.14 | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 47.80% | 49.14% | 48.02% | 47.04% | 47.55% | 48.45% | 48.92% | 48.54% | 48.58% | 48.48% | Upgrade
|
| Operating Margin | 9.20% | 11.85% | 6.24% | 6.98% | 7.34% | 9.36% | 10.08% | 7.32% | 6.09% | 4.44% | Upgrade
|
| Profit Margin | 2.24% | 4.32% | 3.64% | 4.03% | 5.55% | 7.34% | 7.52% | 5.36% | 3.46% | 3.02% | Upgrade
|
| Free Cash Flow Margin | 7.26% | 11.91% | 15.21% | 11.19% | 4.06% | 5.22% | 8.33% | 8.17% | 3.66% | 2.42% | Upgrade
|
| Effective Tax Rate | 48.58% | 29.80% | 29.26% | 28.06% | 22.27% | 19.73% | 22.57% | 23.55% | 22.92% | 28.29% | Upgrade
|
| EBITDA | 1,565 | 1,595 | 926.8 | 925.5 | 469.6 | 369.1 | 302.93 | 197.47 | 143.01 | 101.3 | Upgrade
|
| EBITDA Margin | 15.45% | 18.63% | 15.03% | 15.15% | 9.95% | 11.68% | 12.74% | 10.84% | 9.39% | 7.61% | Upgrade
|
| Depreciation & Amortization | 633.2 | 579.9 | 499.2 | 450 | 115 | 71.3 | 62.37 | 48.78 | 45.24 | 34.35 | Upgrade
|
| EBIT | 931.5 | 1,015 | 427.6 | 475.5 | 354.6 | 297.8 | 240.56 | 148.69 | 97.77 | 66.94 | Upgrade
|
| EBIT Margin | 9.20% | 11.85% | 6.93% | 7.78% | 7.52% | 9.42% | 10.11% | 8.16% | 6.42% | 5.03% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.