J D Wetherspoon plc (LON:JDW)
London · Delayed Price · Currency is GBP · Price in GBX 1,026.00
+6.00 (0.59%)
Oct 15, 2026, 10:24 AM GMT
J D Wetherspoon Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 26, 2026 | Jul '25 Jul 27, 2025 | Jul '24 Jul 28, 2024 | Jul '23 Jul 30, 2023 | Jul '22 Jul 31, 2022 |
| 2,238 | 2,128 | 2,036 | 1,925 | 1,740 | |
Revenue Growth | 5.19% | 4.52% | 5.74% | 10.60% | 125.29% |
Cost of Revenue | 2,000 | 1,873 | 1,797 | 1,711 | 1,600 |
Gross Profit | 238.03 | 254.51 | 238.91 | 214.3 | 140.56 |
Selling, General & Admin | 0.74 | 0.73 | 0.8 | - | - |
Amortization of Goodwill & Intangibles | 2.68 | 2 | 1.94 | 39.38 | 45.53 |
Other Operating Expenses | -2.87 | -2.75 | -2.71 | -2.51 | -2 |
Operating Expenses | 117.47 | 112.35 | 100.48 | 107.24 | 114.84 |
Operating Income | 120.56 | 142.16 | 138.43 | 107.06 | 25.72 |
Interest Expense | -62.91 | -65.39 | -67.66 | -68.09 | -58.84 |
Interest & Investment Income | 1.02 | 1.37 | 2.03 | 1.35 | 0.53 |
EBT Excluding Unusual Items | 58.67 | 78.14 | 72.81 | 40.33 | -32.59 |
Gain (Loss) on Sale of Assets | -2.12 | -3.15 | -13.46 | -9.47 | 1.92 |
Asset Writedown | 0.31 | 4.94 | -19.01 | -36.01 | -24.31 |
Other Unusual Items | 20.84 | 9.41 | 20.28 | 95.66 | 81.24 |
Pretax Income | 77.69 | 89.34 | 60.62 | 90.51 | 26.27 |
Income Tax Expense | 17.21 | 21.35 | 11.84 | 30.92 | 7 |
Net Income | 60.49 | 67.99 | 48.79 | 59.59 | 19.27 |
Net Income to Common | 60.49 | 67.99 | 48.79 | 59.59 | 19.27 |
Net Income Growth | -11.04% | 39.37% | -18.13% | 209.27% | - |
Shares Outstanding (Basic) | 102 | 113 | 120 | 125 | 127 |
Shares Outstanding (Diluted) | 108 | 120 | 125 | 128 | 129 |
Shares Change | -9.55% | -4.20% | -2.52% | -0.33% | 4.78% |
EPS (Basic) | 0.60 | 0.60 | 0.41 | 0.47 | 0.15 |
EPS (Diluted) | 0.56 | 0.57 | 0.39 | 0.46 | 0.15 |
EPS Growth | -1.76% | 45.64% | -16.13% | 210.00% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 26, 2026 | Jul '25 Jul 27, 2025 | Jul '24 Jul 28, 2024 | Jul '23 Jul 30, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 160 | 100.4 | 67.99 | 304.25 | 47.68 |
Free Cash Flow Per Share | 1.48 | 0.84 | 0.54 | 2.37 | 0.37 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | - | - |
Dividend Growth | 0% | 0% | - | - | - |
Gross Margin | 10.64% | 11.96% | 11.74% | 11.13% | 8.08% |
Operating Margin | 5.39% | 6.68% | 6.80% | 5.56% | 1.48% |
Profit Margin | 2.70% | 3.20% | 2.40% | 3.09% | 1.11% |
Free Cash Flow Margin | 7.15% | 4.72% | 3.34% | 15.80% | 2.74% |
EBITDA | 193.67 | 214.58 | 202.1 | 177.42 | 97.03 |
EBITDA Margin | 8.65% | 10.09% | 9.93% | 9.22% | 5.58% |
D&A For EBITDA | 73.11 | 72.42 | 63.67 | 70.36 | 71.31 |
EBIT | 120.56 | 142.16 | 138.43 | 107.06 | 25.72 |
EBIT Margin | 5.39% | 6.68% | 6.80% | 5.56% | 1.48% |
Effective Tax Rate | 22.15% | 23.90% | 19.52% | 34.17% | 26.66% |