Skip to main content
logo
Johnson Service Group PLC (LON:JSG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
134.80
+1.60 (1.20%)
At close: Mar 13, 2026

Johnson Service Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
535.4513.4465.3385.7271.4
Revenue Growth (YoY)
4.29%10.34%20.64%42.12%18.10%
Gross Profit
535.4513.4465.3385.7271.4
Selling, General & Admin
-0.2-0.5-0.2
Other Operating Expenses
469.8457.1418.4350.8262.6
Operating Expenses
470.8458.3420.6351.7263.2
Operating Income
64.655.144.7348.2
Interest Expense
-8.2-7.5-5.5-3-3.1
EBT Excluding Unusual Items
56.447.639.2315.1
Merger & Restructuring Charges
-3.9-1.4-1.6--
Impairment of Goodwill
----1.4-
Other Unusual Items
-1.71--0.8-
Pretax Income
50.847.237.630.35.1
Income Tax Expense
13.811.710.41.5-1.8
Earnings From Continuing Operations
3735.527.228.86.9
Earnings From Discontinued Operations
0.10.10.10.2-0.3
Net Income
37.135.627.3296.6
Net Income to Common
37.135.627.3296.6
Net Income Growth
4.21%30.40%-5.86%339.39%-
Shares Outstanding (Basic)
401415424444445
Shares Outstanding (Diluted)
403418425444445
Shares Change (YoY)
-3.65%-1.55%-4.42%-0.17%7.58%
EPS (Basic)
0.090.090.060.070.01
EPS (Diluted)
0.090.080.060.070.01
EPS Growth
9.51%31.14%-1.59%340.05%-
Free Cash Flow
38.334.128.419.9-21.4
Free Cash Flow Per Share
0.100.080.070.04-0.05
Dividend Per Share
0.0480.0400.0280.024-
Dividend Growth
20.00%42.86%16.67%--
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Operating Margin
12.07%10.73%9.61%8.82%3.02%
Profit Margin
6.93%6.93%5.87%7.52%2.43%
Free Cash Flow Margin
7.15%6.64%6.10%5.16%-7.89%
EBITDA
158.6144.912498.868.2
EBITDA Margin
29.62%28.22%26.65%25.62%25.13%
D&A For EBITDA
9489.879.364.860
EBIT
64.655.144.7348.2
EBIT Margin
12.07%10.73%9.61%8.82%3.02%
Effective Tax Rate
27.16%24.79%27.66%4.95%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.