Kelso Group Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.95	-0.1	2.58	-	-	-
Gross Profit	0.95	-0.1	2.58	-	-	-
Selling, General & Admin	0.59	0.48	0.46	0.29	0.13	0.02
Operating Expenses	0.59	0.48	0.46	0.29	0.13	0.02
Operating Income	0.36	-0.58	2.12	-0.29	-0.13	-0.02
Interest Expense	-0.17	-0.09	-0.12	-0	-	-
Interest & Investment Income	0	0	0	-	-	-
Other Non Operating Income (Expenses)	0.09	0.12	0.03	-	-	-
Pretax Income	0.28	-0.55	2.03	-0.29	-0.13	-0.02
Income Tax Expense	0.08	-0.16	0.47	-	-	-
Earnings From Continuing Operations	0.2	-0.39	1.56	-0.29	-0.13	-0.02
Minority Interest in Earnings	-0.02	0	-0.03	-	-	-
Net Income	0.18	-0.39	1.53	-0.29	-0.13	-0.02
Net Income to Common	0.18	-0.39	1.53	-0.29	-0.13	-0.02
Shares Outstanding (Basic)	370	370	280	48	28	9
Shares Outstanding (Diluted)	370	370	280	48	28	9
Shares Change (YoY)	19.79%	32.14%	489.89%	68.05%	232.70%	52.38%
EPS (Basic)	0.00	-0.00	0.01	-0.01	-0.00	-0.00
EPS (Diluted)	0.00	-0.00	0.01	-0.01	-0.00	-0.00
Gross Margin	100.00%	-	100.00%	-	-	-
Operating Margin	37.74%	-	82.14%	-	-	-
Profit Margin	18.90%	-	59.53%	-	-	-
EBIT	0.36	-0.58	2.12	-0.29	-0.13	-0.02
EBIT Margin	37.74%	-	82.14%	-	-	-
Effective Tax Rate	29.07%	-	23.21%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.