London Stock Exchange Group plc (LON:LSEG)
London · Delayed Price · Currency is GBP · Price in GBX 8,536.00
-20.00 (-0.23%)
Aug 14, 2026, 4:53 PM GMT
LON:LSEG Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,379 | 9,081 | 8,579 | 8,061 | 7,454 | 6,297 |
Other Revenue | 280 | 265 | 279 | 318 | 289 | 238 |
| 9,659 | 9,346 | 8,858 | 8,379 | 7,743 | 6,535 | |
Revenue Growth | 5.67% | 5.51% | 5.72% | 8.21% | 18.48% | 221.92% |
Cost of Revenue | 1,087 | 1,113 | 1,173 | 1,143 | 1,064 | 859 |
Gross Profit | 8,572 | 8,233 | 7,685 | 7,236 | 6,679 | 5,676 |
Selling, General & Admin | 3,740 | 3,706 | 3,577 | 3,466 | 3,199 | 2,719 |
Operating Expenses | 5,965 | 5,932 | 5,793 | 5,577 | 5,042 | 4,222 |
Operating Income | 2,607 | 2,301 | 1,892 | 1,659 | 1,637 | 1,454 |
Interest Expense | -381 | -324 | -339 | -284 | -166 | -175 |
Interest & Investment Income | 119 | 116 | 146 | 148 | 30 | 5 |
Earnings From Equity Investments | 1 | 1 | 23 | 15 | 11 | 18 |
Currency Exchange Gain (Loss) | -7 | -1 | -15 | -30 | - | - |
Other Non Operating Income (Expenses) | -4 | -6 | -25 | -18 | 19 | -7 |
EBT Excluding Unusual Items | 2,335 | 2,087 | 1,682 | 1,490 | 1,531 | 1,295 |
Merger & Restructuring Charges | -123 | -148 | -166 | -332 | -353 | -334 |
Gain (Loss) on Sale of Investments | - | - | -33 | 69 | 23 | - |
Gain (Loss) on Sale of Assets | 29 | 29 | 8 | - | 133 | - |
Asset Writedown | -6 | -12 | -233 | -32 | -57 | -67 |
Other Unusual Items | 21 | 13 | - | - | -36 | - |
Pretax Income | 2,256 | 1,969 | 1,258 | 1,195 | 1,241 | 894 |
Income Tax Expense | 552 | 463 | 337 | 247 | 262 | 302 |
Earnings From Continuing Operations | 1,704 | 1,506 | 921 | 948 | 979 | 592 |
Earnings From Discontinued Operations | - | - | - | - | 512 | 2,668 |
Net Income to Company | 1,704 | 1,506 | 921 | 948 | 1,491 | 3,260 |
Minority Interest in Earnings | -290 | -257 | -236 | -187 | -189 | -131 |
Net Income | 1,414 | 1,249 | 685 | 761 | 1,302 | 3,129 |
Net Income to Common | 1,414 | 1,249 | 685 | 761 | 1,302 | 3,129 |
Net Income Growth | 43.12% | 82.34% | -9.99% | -41.55% | -58.39% | 643.23% |
Shares Outstanding (Basic) | 508 | 524 | 532 | 548 | 557 | 538 |
Shares Outstanding (Diluted) | 511 | 527 | 535 | 551 | 560 | 541 |
Shares Change | -4.04% | -1.49% | -2.90% | -1.61% | 3.51% | 52.83% |
EPS (Basic) | 2.78 | 2.38 | 1.29 | 1.39 | 2.34 | 5.82 |
EPS (Diluted) | 2.77 | 2.37 | 1.28 | 1.38 | 2.33 | 5.78 |
EPS Growth | 49.14% | 85.16% | -7.31% | -40.61% | -59.80% | 387.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,778 | 3,498 | 3,322 | 2,820 | 2,544 | 2,512 |
Free Cash Flow Per Share | 7.40 | 6.64 | 6.21 | 5.12 | 4.54 | 4.64 |
Dividend Per Share | 1.580 | 1.500 | 1.300 | 1.150 | 1.070 | 0.950 |
Dividend Growth | 16.18% | 15.38% | 13.04% | 7.48% | 12.63% | 26.67% |
Gross Margin | 88.75% | 88.09% | 86.76% | 86.36% | 86.26% | 86.86% |
Operating Margin | 26.99% | 24.62% | 21.36% | 19.80% | 21.14% | 22.25% |
Profit Margin | 14.64% | 13.36% | 7.73% | 9.08% | 16.81% | 47.88% |
Free Cash Flow Margin | 39.11% | 37.43% | 37.50% | 33.66% | 32.86% | 38.44% |
EBITDA | 3,144 | 3,373 | 2,989 | 2,789 | 3,480 | 2,957 |
EBITDA Margin | 32.55% | 36.09% | 33.74% | 33.29% | 44.94% | 45.25% |
D&A For EBITDA | 537 | 1,072 | 1,097 | 1,130 | 1,843 | 1,503 |
EBIT | 2,607 | 2,301 | 1,892 | 1,659 | 1,637 | 1,454 |
EBIT Margin | 26.99% | 24.62% | 21.36% | 19.80% | 21.14% | 22.25% |
Effective Tax Rate | 24.47% | 23.51% | 26.79% | 20.67% | 21.11% | 33.78% |
Revenue as Reported | 9,659 | 9,346 | 8,858 | 8,379 | 7,743 | 6,535 |