Luceco plc (LON:LUCE)
London · Delayed Price · Currency is GBP · Price in GBX 221.00
-1.00 (-0.45%)
Sep 23, 2026, 2:29 PM GMT
Luceco Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 288.3 | 271.4 | 242.5 | 209 | 206.3 | 228.2 | |
Revenue Growth | 11.48% | 11.92% | 16.03% | 1.31% | -9.60% | 29.51% |
Cost of Revenue | 165.7 | 156.2 | 145 | 126.2 | 138.3 | 143.5 |
Gross Profit | 122.6 | 115.2 | 97.5 | 82.8 | 68 | 84.7 |
Selling, General & Admin | 91 | 83.6 | 74.3 | 60.6 | 55.1 | 46.4 |
Operating Expenses | 91 | 83.6 | 74.3 | 60.6 | 55.1 | 46.4 |
Operating Income | 31.6 | 31.6 | 23.2 | 22.2 | 12.9 | 38.3 |
Interest Expense | -5.6 | -6.9 | -4.3 | -3.3 | -2 | -1.6 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.4 |
EBT Excluding Unusual Items | 26 | 24.7 | 18.9 | 18.9 | 10.9 | 36.3 |
Merger & Restructuring Charges | - | - | - | - | 0.8 | -3 |
Pretax Income | 26 | 24.7 | 18.9 | 18.9 | 11.7 | 33.3 |
Income Tax Expense | 5.4 | 4.4 | 4.3 | 2.2 | 0.7 | 6.2 |
Net Income | 20.6 | 20.3 | 14.6 | 16.7 | 11 | 27.1 |
Net Income to Common | 20.6 | 20.3 | 14.6 | 16.7 | 11 | 27.1 |
Net Income Growth | 44.06% | 39.04% | -12.57% | 51.82% | -59.41% | -2.87% |
Shares Outstanding (Basic) | 151 | 151 | 153 | 155 | 154 | 154 |
Shares Outstanding (Diluted) | 151 | 151 | 154 | 157 | 157 | 158 |
Shares Change | -1.95% | -1.75% | -1.53% | -0.26% | -0.63% | 0.32% |
EPS (Basic) | 0.14 | 0.13 | 0.10 | 0.11 | 0.07 | 0.18 |
EPS (Diluted) | 0.14 | 0.13 | 0.10 | 0.11 | 0.07 | 0.17 |
EPS Growth | 47.06% | 41.05% | -11.21% | 52.86% | -59.30% | -2.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.4 | 39.4 | 9.7 | 22.6 | 34.5 | 20.4 |
Free Cash Flow Per Share | 0.17 | 0.26 | 0.06 | 0.14 | 0.22 | 0.13 |
Dividend Per Share | 0.060 | 0.060 | 0.050 | 0.048 | 0.046 | 0.081 |
Dividend Growth | 81.82% | 20.00% | 4.17% | 4.35% | -43.21% | 2.53% |
Gross Margin | 42.52% | 42.45% | 40.21% | 39.62% | 32.96% | 37.12% |
Operating Margin | 10.96% | 11.64% | 9.57% | 10.62% | 6.25% | 16.78% |
Profit Margin | 7.14% | 7.48% | 6.02% | 7.99% | 5.33% | 11.88% |
Free Cash Flow Margin | 8.81% | 14.52% | 4.00% | 10.81% | 16.72% | 8.94% |
EBITDA | 38.6 | 38.6 | 28.6 | 27.6 | 18.4 | 42.4 |
EBITDA Margin | 13.39% | 14.22% | 11.79% | 13.21% | 8.92% | 18.58% |
D&A For EBITDA | 7 | 7 | 5.4 | 5.4 | 5.5 | 4.1 |
EBIT | 31.6 | 31.6 | 23.2 | 22.2 | 12.9 | 38.3 |
EBIT Margin | 10.96% | 11.64% | 9.57% | 10.62% | 6.25% | 16.78% |
Effective Tax Rate | 20.77% | 17.81% | 22.75% | 11.64% | 5.98% | 18.62% |