Mitchells & Butlers plc (LON:MAB)
London · Delayed Price · Currency is GBP · Price in GBX 277.98
-5.52 (-1.95%)
Aug 17, 2026, 10:52 AM GMT
Mitchells & Butlers Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 11, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 |
| 2,747 | 2,711 | 2,610 | 2,503 | 2,208 | 1,065 | |
Revenue Growth | 2.96% | 3.87% | 4.28% | 13.36% | 107.32% | -27.80% |
Cost of Revenue | 2,278 | 2,246 | 2,168 | 2,145 | 1,836 | 1,091 |
Gross Profit | 469 | 465 | 442 | 358 | 372 | -26 |
Selling, General & Admin | -7 | -7 | 2 | 3 | 2 | 3 |
Operating Expenses | 132 | 128 | 132 | 136 | 135 | 142 |
Operating Income | 337 | 337 | 310 | 222 | 237 | -168 |
Interest Expense | -94 | -100 | -109 | -116 | -115 | -122 |
Interest & Investment Income | 8 | 9 | 10 | 8 | 1 | 2 |
Earnings From Equity Investments | - | - | - | 1 | 1 | 1 |
EBT Excluding Unusual Items | 251 | 246 | 211 | 115 | 124 | -287 |
Impairment of Goodwill | -1 | -1 | - | -1 | - | - |
Gain (Loss) on Sale of Assets | 5 | 1 | 2 | 3 | 1 | 1 |
Asset Writedown | -2 | -2 | -14 | -130 | -117 | 38 |
Legal Settlements | -3 | -3 | - | - | - | - |
Other Unusual Items | -3 | -3 | - | - | - | 206 |
Pretax Income | 247 | 238 | 199 | -13 | 8 | -42 |
Income Tax Expense | 63 | 61 | 50 | -9 | -5 | 23 |
Net Income | 184 | 177 | 149 | -4 | 13 | -65 |
Net Income to Common | 184 | 177 | 149 | -4 | 13 | -65 |
Net Income Growth | 9.52% | 18.79% | - | - | - | - |
Shares Outstanding (Basic) | 596 | 595 | 595 | 595 | 595 | 566 |
Shares Outstanding (Diluted) | 602 | 601 | 600 | 595 | 596 | 567 |
Shares Change | 0.33% | 0.17% | 0.84% | -0.17% | 5.12% | 32.48% |
EPS (Basic) | 0.31 | 0.30 | 0.25 | -0.01 | 0.02 | -0.11 |
EPS (Diluted) | 0.31 | 0.29 | 0.25 | -0.01 | 0.02 | -0.12 |
EPS Growth | 9.31% | 18.95% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 11, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 |
Free Cash Flow | 179 | 199 | 234 | 94 | 121 | -4 |
Free Cash Flow Per Share | 0.30 | 0.33 | 0.39 | 0.16 | 0.20 | -0.01 |
Gross Margin | 17.07% | 17.15% | 16.93% | 14.30% | 16.85% | -2.44% |
Operating Margin | 12.27% | 12.43% | 11.88% | 8.87% | 10.73% | -15.78% |
Profit Margin | 6.70% | 6.53% | 5.71% | -0.16% | 0.59% | -6.10% |
Free Cash Flow Margin | 6.52% | 7.34% | 8.97% | 3.75% | 5.48% | -0.38% |
EBITDA | 439 | 434 | 402 | 315 | 330 | -70 |
EBITDA Margin | 15.98% | 16.01% | 15.40% | 12.58% | 14.95% | -6.57% |
D&A For EBITDA | 102 | 97 | 92 | 93 | 93 | 98 |
EBIT | 337 | 337 | 310 | 222 | 237 | -168 |
EBIT Margin | 12.27% | 12.43% | 11.88% | 8.87% | 10.73% | -15.78% |
Effective Tax Rate | 25.51% | 25.63% | 25.13% | - | - | - |