Mobico Group Plc (LON:MCG)
23.78
+0.18 (0.76%)
Aug 21, 2026, 4:35 PM GMT
Mobico Group Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 425.6 | 406.8 | 244.5 | 356.3 | 291.8 |
Cash & Short-Term Investments | 425.6 | 406.8 | 244.5 | 356.3 | 291.8 |
Cash Growth | 4.62% | 66.38% | -31.38% | 22.10% | -42.62% |
Accounts Receivable | 304.8 | 498.5 | 391.2 | 369.1 | 350.4 |
Other Receivables | 99.3 | 0.4 | 123.7 | 163.2 | 161.5 |
Receivables | 404.1 | 498.9 | 514.9 | 532.3 | 511.9 |
Inventory | 19.5 | 18.6 | 34 | 33.7 | 32.4 |
Prepaid Expenses | 22.8 | - | 36.4 | 55.9 | 55.4 |
Other Current Assets | 16.6 | 2 | 12.6 | 29.3 | 56.3 |
Total Current Assets | 888.6 | 926.3 | 842.4 | 1,008 | 947.8 |
Property, Plant & Equipment | 769.1 | 723.4 | 1,239 | 1,165 | 1,175 |
Long-Term Investments | 12.3 | 12.2 | 31.5 | 26.3 | 30.7 |
Goodwill | 753.6 | - | 785.3 | 1,311 | 1,356 |
Other Intangible Assets | 209.5 | 938.3 | 191.3 | 234.9 | 257.5 |
Long-Term Accounts Receivable | 108.4 | 14.2 | 136.9 | 133.9 | 155 |
Long-Term Deferred Tax Assets | - | - | - | 164.4 | 193.6 |
Long-Term Deferred Charges | 4.2 | - | 9.6 | 6.2 | 7.2 |
Other Long-Term Assets | 38.6 | 109.8 | 33.4 | 26.7 | 38.7 |
Total Assets | 2,784 | 2,724 | 3,269 | 4,075 | 4,162 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 266.2 | 887.7 | 297.9 | 298.9 | 296.5 |
Accrued Expenses | 232.6 | - | 317.8 | 278.4 | 295.6 |
Short-Term Debt | 184 | 141.4 | 41.4 | 62.6 | 58.7 |
Current Portion of Long-Term Debt | 111.6 | 137.4 | 124.9 | 168.5 | 494.5 |
Current Portion of Leases | 50.7 | - | 63 | 50.9 | 58 |
Current Income Taxes Payable | 24.3 | 10.9 | 9.5 | - | 4.2 |
Current Unearned Revenue | 254.6 | - | 156.2 | 177.6 | 107.2 |
Other Current Liabilities | 272.9 | 145.2 | 411.2 | 334.8 | 294.9 |
Total Current Liabilities | 1,397 | 1,323 | 1,422 | 1,372 | 1,610 |
Long-Term Debt | 1,104 | 1,081 | 1,117 | 1,167 | 764.2 |
Long-Term Leases | 144.7 | 148.4 | 177.4 | 130.2 | 139.7 |
Long-Term Unearned Revenue | 132.6 | - | 95.3 | 90.8 | 98.8 |
Pension & Post-Retirement Benefits | 53.3 | 3.9 | 11.6 | 32.8 | 42.5 |
Long-Term Deferred Tax Liabilities | 34.9 | 47.8 | 28.3 | 46.8 | 26.9 |
Other Long-Term Liabilities | 222.6 | 330.1 | 217.2 | 190.9 | 106.5 |
Total Liabilities | 3,089 | 2,934 | 3,069 | 3,031 | 2,788 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 30.7 | 30.7 | 30.7 | 30.7 | 30.7 |
Additional Paid-In Capital | 533.6 | 533.6 | 533.6 | 533.6 | 533.6 |
Retained Earnings | -1,719 | -1,612 | -1,306 | -457 | -223.7 |
Treasury Stock | -2.5 | -2.9 | -4.3 | -3.6 | -3.9 |
Comprehensive Income & Other | 804.7 | 794.3 | 909.7 | 910.6 | 994.1 |
Total Common Equity | -352.3 | -256.3 | 164 | 1,014 | 1,331 |
Minority Interest | 47.3 | 46.4 | 36.1 | 30.2 | 43 |
Shareholders' Equity | -305 | -209.9 | 200.1 | 1,045 | 1,374 |
Total Liabilities & Equity | 2,784 | 2,724 | 3,269 | 4,075 | 4,162 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 1,595 | 1,509 | 1,524 | 1,580 | 1,515 |
Net Cash (Debt) | -1,170 | -1,102 | -1,279 | -1,223 | -1,223 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.92 | -1.81 | -2.09 | -1.99 | -2.00 |
Filing Date Shares Outstanding | 609.24 | 606.96 | 610.34 | 612.98 | 612.82 |
Total Common Shares Outstanding | 609.24 | 606.96 | 610.34 | 612.98 | 612.82 |
Working Capital | -508.3 | -396.3 | -579.5 | -364.2 | -661.8 |
Book Value Per Share | -1.40 | -1.27 | -0.57 | 0.82 | 1.33 |
Tangible Book Value | -1,315 | -1,195 | -812.6 | -531.3 | -282.9 |
Tangible Book Value Per Share | -2.98 | -2.81 | -2.17 | -1.70 | -1.30 |
Land | 330.2 | - | 436.9 | 395.9 | 397 |
Machinery | 1,378 | - | 2,388 | 2,328 | 2,448 |