Mears Group plc (LON:MER)
London · Delayed Price · Currency is GBP · Price in GBX 417.50
+0.50 (0.12%)
Sep 25, 2026, 9:40 AM GMT
Mears Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 349 | 310 | 329 | 307 | 231 | 209 | |
Market Cap Growth | 29.30% | -5.78% | 6.98% | 33.04% | 10.41% | 22.50% |
Enterprise Value | 589 | 532 | 486 | 421 | 354 | 365 |
Last Close Price | 4.17 | 3.42 | 3.30 | 2.72 | 1.76 | 1.52 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.71 | 6.70 | 7.06 | 8.72 | 8.16 | 14.81 |
Forward PE | 9.25 | 8.00 | 8.76 | 12.42 | 9.45 | 9.85 |
PS Ratio | 0.31 | 0.27 | 0.29 | 0.28 | 0.24 | 0.24 |
PB Ratio | 1.62 | 1.51 | 1.75 | 1.53 | 1.08 | 1.04 |
P/TBV Ratio | 4.18 | 4.00 | 5.51 | 4.23 | 2.64 | 2.66 |
P/FCF Ratio | 4.15 | 4.59 | 3.32 | 2.75 | 2.24 | 4.26 |
P/OCF Ratio | 3.33 | 2.75 | 2.55 | 2.26 | 2.08 | 3.69 |
PEG Ratio | - | 2.86 | 11.84 | 0.73 | 0.73 | 0.73 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.52 | 0.47 | 0.43 | 0.39 | 0.37 | 0.42 |
EV/EBITDA Ratio | 3.72 | 6.37 | 6.11 | 6.98 | 7.17 | 9.96 |
EV/EBIT Ratio | 7.98 | 6.96 | 6.71 | 7.97 | 8.61 | 15.60 |
EV/FCF Ratio | 7.01 | 7.89 | 4.91 | 3.78 | 3.44 | 7.44 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.43 | 1.56 | 1.59 | 1.45 | 1.05 | 1.08 |
Debt / EBITDA Ratio | 1.93 | 2.05 | 2.10 | 2.62 | 2.43 | 2.71 |
Debt / FCF Ratio | 3.66 | 4.73 | 3.01 | 2.61 | 2.19 | 4.42 |
Net Debt / Equity Ratio | 1.10 | 1.32 | 1.10 | 0.73 | 0.59 | 0.81 |
Net Debt / EBITDA Ratio | 2.71 | 3.24 | 2.59 | 2.41 | 2.54 | 4.42 |
Net Debt / FCF Ratio | 2.82 | 4.01 | 2.08 | 1.30 | 1.22 | 3.31 |
Asset Turnover | 1.53 | 1.58 | 1.62 | 1.64 | 1.52 | 1.34 |
Inventory Turnover | 740.39 | 870.93 | 667.12 | 208.72 | 51.36 | 25.79 |
Quick Ratio | 0.86 | 0.63 | 0.74 | 0.88 | 0.96 | 0.82 |
Current Ratio | 0.86 | 0.79 | 0.84 | 0.96 | 1.05 | 0.99 |
Return on Equity (ROE) | 26.14% | 23.42% | 24.20% | 17.70% | 13.74% | 7.36% |
Return on Assets (ROA) | 6.29% | 6.62% | 6.46% | 4.96% | 4.06% | 2.23% |
Return on Invested Capital (ROIC) | 12.51% | 12.72% | 14.34% | 12.06% | 9.55% | 5.61% |
Return on Capital Employed (ROCE) | 16.00% | 16.60% | 16.80% | 12.80% | 10.10% | 5.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.16% | 14.93% | 14.16% | 11.46% | 12.26% | 6.75% |
FCF Yield | 24.08% | 21.77% | 30.13% | 36.32% | 44.56% | 23.47% |
Dividend Yield | 4.19% | 5.12% | 4.84% | 4.77% | 5.98% | 5.26% |
Payout Ratio | 26.25% | 30.04% | 27.80% | 33.41% | 34.24% | 19.64% |
Buyback Yield / Dilution | 4.30% | 9.88% | 13.61% | 2.87% | -0.37% | -2.26% |
Total Shareholder Return | 8.50% | 15.00% | 18.45% | 7.65% | 5.61% | 3.00% |