Morgan Advanced Materials plc (LON:MGAM)
London · Delayed Price · Currency is GBP · Price in GBX 250.00
-1.50 (-0.60%)
Aug 14, 2026, 4:35 PM GMT
Morgan Advanced Materials Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,012 | 996.6 | 1,060 | 1,115 | 1,112 | 950.5 | |
Revenue Growth | 2.24% | -5.99% | -4.90% | 0.23% | 17.00% | 4.37% |
Cost of Revenue | 919.7 | 909.6 | 936.3 | 994.4 | 960.2 | 818 |
Gross Profit | 92.5 | 87 | 123.8 | 120.3 | 151.9 | 132.5 |
Selling, General & Admin | 0.9 | 0.8 | 1.1 | - | 1.9 | 1.9 |
Amortization of Goodwill & Intangibles | 0.8 | 1 | 1.7 | 3.3 | 4.7 | 6 |
Operating Expenses | 1.7 | 1.8 | 2.8 | 3.3 | 6.6 | 7.9 |
Operating Income | 90.8 | 85.2 | 121 | 117 | 145.3 | 124.6 |
Interest Expense | -24.8 | -24.7 | -21 | -18 | -9.4 | -8.4 |
Interest & Investment Income | 2.3 | 2.9 | 2.6 | 3.9 | 1.6 | 0.8 |
Earnings From Equity Investments | - | - | - | - | - | 0.4 |
EBT Excluding Unusual Items | 68.3 | 63.4 | 102.6 | 102.9 | 137.5 | 117.4 |
Merger & Restructuring Charges | -15.7 | -13.4 | -12.4 | -5.4 | -0.3 | -0.7 |
Asset Writedown | -15.6 | -15.6 | -4.2 | 0.8 | -5.6 | -12.4 |
Other Unusual Items | -17.3 | -11.4 | -5.8 | -20.5 | - | - |
Pretax Income | 19.7 | 23 | 80.2 | 77.8 | 131.6 | 104.3 |
Income Tax Expense | 18.5 | 17.9 | 24.7 | 22.2 | 36 | 28.2 |
Earnings From Continuing Operations | 1.2 | 5.1 | 55.5 | 55.6 | 95.6 | 76.1 |
Earnings From Discontinued Operations | 24.6 | 23.7 | 3.3 | 0.7 | 1.1 | 5.7 |
Net Income to Company | 25.8 | 28.8 | 58.8 | 56.3 | 96.7 | 81.8 |
Minority Interest in Earnings | -7.4 | -7.7 | -8.5 | -9 | -8.7 | -8 |
Net Income | 18.4 | 21.1 | 50.3 | 47.3 | 88 | 73.8 |
Net Income to Common | 18.4 | 21.1 | 50.3 | 47.3 | 88 | 73.8 |
Net Income Growth | -34.05% | -58.05% | 6.34% | -46.25% | 19.24% | - |
Shares Outstanding (Basic) | 277 | 280 | 285 | 285 | 284 | 285 |
Shares Outstanding (Diluted) | 277 | 280 | 287 | 287 | 287 | 287 |
Shares Change | -2.60% | -2.68% | - | 0.17% | -0.07% | 0.32% |
EPS (Basic) | 0.07 | 0.08 | 0.18 | 0.17 | 0.31 | 0.26 |
EPS (Diluted) | 0.07 | 0.08 | 0.18 | 0.17 | 0.31 | 0.26 |
EPS Growth | -32.36% | -57.00% | 6.08% | -46.08% | 19.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 52.4 | 50.7 | 17.2 | 18.1 | -39 | 73.8 |
Free Cash Flow Per Share | 0.19 | 0.18 | 0.06 | 0.06 | -0.14 | 0.26 |
Dividend Per Share | 0.122 | 0.122 | 0.122 | 0.120 | 0.120 | 0.091 |
Dividend Growth | 0% | 0% | 1.67% | 0% | 31.87% | 65.45% |
Gross Margin | 9.14% | 8.73% | 11.68% | 10.79% | 13.66% | 13.94% |
Operating Margin | 8.97% | 8.55% | 11.41% | 10.50% | 13.06% | 13.11% |
Profit Margin | 1.82% | 2.12% | 4.75% | 4.24% | 7.91% | 7.76% |
Free Cash Flow Margin | 5.18% | 5.09% | 1.62% | 1.62% | -3.51% | 7.76% |
EBITDA | 124.5 | 119.2 | 155.6 | 149.4 | 176.4 | 155.8 |
EBITDA Margin | 12.30% | 11.96% | 14.68% | 13.40% | 15.86% | 16.39% |
D&A For EBITDA | 33.7 | 34 | 34.6 | 32.4 | 31.1 | 31.2 |
EBIT | 90.8 | 85.2 | 121 | 117 | 145.3 | 124.6 |
EBIT Margin | 8.97% | 8.55% | 11.41% | 10.50% | 13.06% | 13.11% |
Effective Tax Rate | 93.91% | 77.83% | 30.80% | 28.54% | 27.36% | 27.04% |