Mondi plc (LON:MNDI)
London · Delayed Price · Currency is GBP · Price in GBX 882.00
+1.60 (0.18%)
Aug 14, 2026, 4:53 PM GMT
Mondi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,729 | 7,663 | 7,416 | 7,330 | 8,902 | 6,974 | |
Revenue Growth | 1.88% | 3.33% | 1.17% | -17.66% | 27.65% | 4.67% |
Cost of Revenue | 4,709 | 4,556 | 4,341 | 4,589 | 5,469 | 4,210 |
Gross Profit | 3,020 | 3,107 | 3,075 | 2,741 | 3,433 | 2,764 |
Selling, General & Admin | 1,816 | 1,785 | 1,662 | 1,469 | 1,429 | 1,358 |
Other Operating Expenses | 458 | 414 | 432 | 326 | 338 | 245 |
Operating Expenses | 3,074 | 2,702 | 2,537 | 2,203 | 2,172 | 1,978 |
Operating Income | -54 | 405 | 538 | 538 | 1,261 | 786 |
Interest Expense | -126 | -118 | -88 | -111 | -138 | -81 |
Interest & Investment Income | 15 | 12 | 30 | 45 | 6 | 5 |
Earnings From Equity Investments | -2 | -1 | -3 | -5 | 1 | 6 |
Currency Exchange Gain (Loss) | 2 | 2 | -3 | 1 | -5 | -2 |
EBT Excluding Unusual Items | -165 | 300 | 474 | 468 | 1,125 | 714 |
Merger & Restructuring Charges | -128 | -106 | -150 | -27 | - | 2 |
Gain (Loss) on Sale of Investments | 45 | 45 | 36 | 87 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 242 | - |
Asset Writedown | 38 | 38 | 7 | 125 | 169 | -6 |
Other Unusual Items | -9 | -9 | 8 | 2 | 17 | - |
Pretax Income | -218 | 269 | 378 | 682 | 1,560 | 712 |
Income Tax Expense | 21 | 72 | 116 | 161 | 301 | 152 |
Earnings From Continuing Operations | -239 | 197 | 262 | 521 | 1,259 | 560 |
Earnings From Discontinued Operations | - | - | - | -655 | 266 | 213 |
Net Income to Company | -239 | 197 | 262 | -134 | 1,525 | 773 |
Minority Interest in Earnings | -21 | -32 | -44 | -19 | -73 | -17 |
Net Income | -260 | 165 | 218 | -153 | 1,452 | 756 |
Net Income to Common | -260 | 165 | 218 | -153 | 1,452 | 756 |
Net Income Growth | - | -24.31% | - | - | 92.06% | 29.90% |
Shares Outstanding (Basic) | 441 | 441 | 444 | 441 | 441 | 441 |
Shares Outstanding (Diluted) | 441 | 441 | 444 | 441 | 441 | 441 |
Shares Change | 0.01% | -0.74% | 0.70% | -0.02% | -0.02% | 0.08% |
EPS (Basic) | -0.59 | 0.37 | 0.49 | -0.35 | 3.29 | 1.71 |
EPS (Diluted) | -0.59 | 0.37 | 0.49 | -0.35 | 3.29 | 1.71 |
EPS Growth | - | -23.83% | - | - | 92.07% | 29.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 341 | 263 | -130 | 481 | 891 | 624 |
Free Cash Flow Per Share | 0.77 | 0.60 | -0.29 | 1.09 | 2.02 | 1.41 |
Dividend Per Share | 0.143 | 0.282 | 0.700 | 0.770 | 0.770 | 0.715 |
Dividend Growth | -79.51% | -59.64% | -9.09% | 0% | 7.69% | 8.33% |
Gross Margin | 39.07% | 40.54% | 41.46% | 37.39% | 38.56% | 39.63% |
Operating Margin | -0.70% | 5.29% | 7.26% | 7.34% | 14.16% | 11.27% |
Profit Margin | -3.36% | 2.15% | 2.94% | -2.09% | 16.31% | 10.84% |
Free Cash Flow Margin | 4.41% | 3.43% | -1.75% | 6.56% | 10.01% | 8.95% |
EBITDA | 412 | 870 | 950 | 920 | 1,630 | 1,139 |
EBITDA Margin | 5.33% | 11.35% | 12.81% | 12.55% | 18.31% | 16.33% |
D&A For EBITDA | 466 | 465 | 412 | 382 | 369 | 353 |
EBIT | -54 | 405 | 538 | 538 | 1,261 | 786 |
EBIT Margin | -0.70% | 5.29% | 7.26% | 7.34% | 14.16% | 11.27% |
Effective Tax Rate | - | 26.77% | 30.69% | 23.61% | 19.30% | 21.35% |