MOH Nippon Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	-	4,009	11,107	-	-
Revenue Growth (YoY)	-	-63.90%	-	-	-
Cost of Revenue	-	1,800	2,648	-	-
Gross Profit	-	2,209	8,459	-	-
Selling, General & Admin	1,864	2,146	5,362	42.5	10.6
Other Operating Expenses	-336.45	-19.2	-68.75	-	-
Total Operating Expenses	1,527	2,127	5,293	42.5	10.6
Operating Income	-1,527	82.09	3,166	-42.5	-10.6
Interest Income	8.96	8.9	8.78	-	-
Interest Expense	-2.07	-2.42	-0.5	-	-
Other Non-Operating Income (Expense)	-9.94	-1,437	-0.44	-	-
Total Non-Operating Income (Expense)	-3.06	-1,431	7.85	-	-
Pretax Income	-1,510	-1,349	3,174	-42.5	-10.6
Provision for Income Taxes	-562.01	119.06	1,097	-	-
Net Income	-947.92	-1,468	2,077	-42.5	-10.6
Minority Interest in Earnings	-20.61	0.3	-	-	-
Net Income to Common	-927.31	-1,468	2,077	-42.5	-10.6
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	264	264	230	30	5
Shares Outstanding (Diluted)	264	264	230	30	5
Shares Change (YoY)	0.01%	14.75%	667.68%	498.63%	-
EPS (Basic)	-3.38	-5.57	9.04	-1.37	-2.12
EPS (Diluted)	-3.38	-5.57	9.04	-1.37	-2.12
EPS Growth	-	-	-	-	-
Free Cash Flow	-324.98	-6,774	6,419	-19.79	-9.13
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-1.23	-25.69	27.93	-0.66	-1.83
Gross Margin	-	55.10%	76.16%	-	-
Operating Margin	-	2.05%	28.50%	-	-
Profit Margin	-	-36.61%	18.70%	-	-
FCF Margin	-	-168.97%	57.79%	-	-
EBITDA	-1,453	146.08	3,198	-42.5	-10.6
EBITDA Margin	-	3.64%	28.79%	-	-
EBIT	-1,527	82.09	3,166	-42.5	-10.6
EBIT Margin	-	2.05%	28.50%	-	-
Effective Tax Rate	37.22%	-8.83%	34.56%	0.00%	0.00%