MONY Group plc (LON:MONY)
London · Delayed Price · Currency is GBP · Price in GBX 202.00
+0.60 (0.30%)
Aug 10, 2026, 5:14 PM GMT
MONY Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 448.1 | 446.3 | 439.2 | 432.1 | 387.6 | 316.7 | |
Revenue Growth | 0.40% | 1.62% | 1.64% | 11.48% | 22.39% | -8.18% |
Cost of Revenue | 166.2 | 159.1 | 148.6 | 139.7 | 125.1 | 93.8 |
Gross Profit | 281.9 | 287.2 | 290.6 | 292.4 | 262.5 | 222.9 |
Selling, General & Admin | 163.3 | 169.8 | 177.3 | 195.1 | 173.5 | 145.9 |
Operating Expenses | 163.3 | 169.8 | 177.3 | 195.1 | 173.5 | 145.9 |
Operating Income | 118.6 | 117.4 | 113.3 | 97.3 | 89 | 77 |
Interest Expense | -3.4 | -3.7 | -4.9 | -5.2 | -3.7 | -2 |
Interest & Investment Income | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 |
Earnings From Equity Investments | -0.1 | 0.1 | - | - | -0.3 | -0.6 |
Other Non Operating Income (Expenses) | - | - | - | -0.1 | -0.1 | -0.8 |
EBT Excluding Unusual Items | 115.3 | 114.1 | 108.7 | 92.1 | 85.2 | 73.7 |
Merger & Restructuring Charges | - | - | - | - | - | -3.6 |
Gain (Loss) on Sale of Investments | 2.5 | 2.5 | - | - | - | - |
Gain (Loss) on Sale of Assets | -6.1 | -6.1 | - | - | - | 0.1 |
Pretax Income | 111.7 | 110.5 | 108.7 | 92.1 | 85.2 | 70.2 |
Income Tax Expense | 30.5 | 29.8 | 28.5 | 19.8 | 15.9 | 18.1 |
Earnings From Continuing Operations | 81.2 | 80.7 | 80.2 | 72.3 | 69.3 | 52.1 |
Minority Interest in Earnings | 0.6 | 0.5 | 0.4 | 0.4 | -1 | 0.6 |
Net Income | 81.8 | 81.2 | 80.6 | 72.7 | 68.3 | 52.7 |
Net Income to Common | 81.8 | 81.2 | 80.6 | 72.7 | 68.3 | 52.7 |
Net Income Growth | 0.74% | 0.74% | 10.87% | 6.44% | 29.60% | -23.95% |
Shares Outstanding (Basic) | 523 | 530 | 537 | 536 | 537 | 536 |
Shares Outstanding (Diluted) | 526 | 533 | 540 | 539 | 539 | 537 |
Shares Change | -1.40% | -1.28% | 0.15% | 0.04% | 0.45% | - |
EPS (Basic) | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 |
EPS (Diluted) | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 |
EPS Growth | 2.45% | 2.01% | 10.37% | 6.30% | 29.59% | -24.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 99.3 | 106.7 | 114.8 | 101.7 | 103.6 | 65.1 |
Free Cash Flow Per Share | 0.19 | 0.20 | 0.21 | 0.19 | 0.19 | 0.12 |
Dividend Per Share | 0.127 | 0.126 | 0.125 | 0.121 | 0.117 | 0.117 |
Dividend Growth | 0.24% | 1.04% | 3.31% | 3.33% | 0% | 0% |
Gross Margin | 62.91% | 64.35% | 66.17% | 67.67% | 67.72% | 70.38% |
Operating Margin | 26.47% | 26.30% | 25.80% | 22.52% | 22.96% | 24.31% |
Profit Margin | 18.25% | 18.19% | 18.35% | 16.83% | 17.62% | 16.64% |
Free Cash Flow Margin | 22.16% | 23.91% | 26.14% | 23.54% | 26.73% | 20.56% |
EBITDA | 126.5 | 125.8 | 122.3 | 113.8 | 95.7 | 81 |
EBITDA Margin | 28.23% | 28.19% | 27.85% | 26.34% | 24.69% | 25.58% |
D&A For EBITDA | 7.9 | 8.4 | 9 | 16.5 | 6.7 | 4 |
EBIT | 118.6 | 117.4 | 113.3 | 97.3 | 89 | 77 |
EBIT Margin | 26.47% | 26.30% | 25.80% | 22.52% | 22.96% | 24.31% |
Effective Tax Rate | 27.30% | 26.97% | 26.22% | 21.50% | 18.66% | 25.78% |