Melrose Industries PLC (LON:MRO)
London · Delayed Price · Currency is GBP · Price in GBX 479.30
+10.40 (2.22%)
Sep 16, 2026, 4:47 PM GMT
Melrose Industries Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,843 | 7,402 | 7,124 | 7,562 | 5,453 | 6,992 | |
Market Cap Growth | -22.19% | 3.90% | -5.79% | 38.67% | -22.00% | -19.17% |
Enterprise Value | 7,696 | 9,083 | 8,282 | 8,306 | 7,090 | 7,726 |
Last Close Price | 4.69 | 5.80 | 5.39 | 5.47 | 2.69 | 3.15 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.86 | 20.01 | - | - | - | 8.39 |
Forward PE | 22.96 | 23.72 | 53.25 | 218.60 | 183.46 | 183.46 |
PS Ratio | 1.56 | 2.06 | 2.05 | 2.26 | 1.85 | 1.05 |
PB Ratio | 2.04 | 2.62 | 2.51 | 2.12 | 0.76 | 0.93 |
P/TBV Ratio | 20.79 | 23.06 | - | 16.55 | 9.07 | 15.75 |
P/FCF Ratio | 28.93 | 57.83 | - | - | 40.39 | 155.37 |
P/OCF Ratio | 20.22 | 34.59 | - | 260.75 | 26.73 | 26.58 |
PEG Ratio | 1.15 | 1.07 | 1.72 | 7.73 | 79.24 | 79.24 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.06 | 2.53 | 2.39 | 2.48 | 2.40 | 1.16 |
EV/EBITDA Ratio | 11.57 | 9.79 | 26.13 | 21.57 | 147.71 | 16.13 |
EV/EBIT Ratio | 24.83 | 15.22 | - | 148.32 | - | - |
EV/FCF Ratio | 38.10 | 70.96 | - | - | 52.52 | 171.68 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.72 | 0.68 | 0.58 | 0.23 | 0.26 | 0.23 |
Debt / EBITDA Ratio | 3.09 | 2.00 | 4.74 | 1.98 | 19.63 | 3.26 |
Debt / FCF Ratio | 10.16 | 14.92 | - | - | 13.82 | 38.84 |
Net Debt / Equity Ratio | 0.65 | 0.62 | 0.55 | 0.21 | 0.21 | 0.17 |
Net Debt / EBITDA Ratio | 2.90 | 1.88 | 4.92 | 1.98 | 31.46 | 2.66 |
Net Debt / FCF Ratio | 9.17 | 13.63 | -6.81 | -11.58 | 11.19 | 28.33 |
Asset Turnover | 0.49 | 0.48 | 0.48 | 0.32 | 0.21 | 0.43 |
Inventory Turnover | 4.46 | 4.93 | 5.08 | 3.51 | 2.64 | 5.70 |
Quick Ratio | 0.71 | 0.64 | 0.58 | 0.52 | 0.60 | 0.52 |
Current Ratio | 1.07 | 0.98 | 0.90 | 0.87 | 0.97 | 0.83 |
Return on Equity (ROE) | 5.60% | 13.05% | -1.53% | 0.02% | -3.11% | -6.55% |
Return on Assets (ROA) | 2.54% | 4.96% | -0.07% | 0.33% | -1.20% | -1.10% |
Return on Invested Capital (ROIC) | 5.91% | 10.52% | -0.18% | 0.86% | -3.08% | -2.78% |
Return on Capital Employed (ROCE) | 5.10% | 10.20% | -0.10% | 1.00% | -2.40% | -2.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.74% | 5.00% | -0.69% | -13.48% | -5.65% | 11.91% |
FCF Yield | 3.46% | 1.73% | -3.21% | -0.87% | 2.48% | 0.64% |
Dividend Yield | 1.45% | 1.24% | 1.11% | 0.91% | 2.59% | 1.67% |
Payout Ratio | 56.88% | 22.16% | - | - | - | 8.28% |
Buyback Yield / Dilution | 2.48% | 3.62% | 5.76% | 0.07% | 10.16% | -7.38% |
Total Shareholder Return | 3.92% | 4.87% | 6.88% | 0.98% | 12.75% | -5.72% |