Nanoco Group Income Statement

Financials in millions GBP. Fiscal year is August - July.

Millions GBP. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	11.87	7.62	7.87	5.62	2.47	2.09
Revenue Growth (YoY)	61.15%	-3.25%	40.16%	127.73%	17.98%	-45.77%
Cost of Revenue	0.74	0.62	1.21	0.85	0.93	0.34
Gross Profit	11.13	7	6.66	4.77	1.54	1.75
Selling, General & Admin	7.46	7.22	5.93	7.97	4.55	4.45
Research & Development	1.51	1.35	0.85	1.3	1.26	2.15
Other Operating Expenses	-0.05	-0.01	-0.14	-0.23	-0.36	-0.18
Operating Expenses	8.93	8.56	6.64	9.04	5.45	6.42
Operating Income	2.2	-1.56	0.03	-4.27	-3.91	-4.67
Interest Expense	-0.08	-0.09	-0.68	-5.46	-0.45	-0.07
Interest & Investment Income	0.63	0.73	0.84	0.04	-	-
EBT Excluding Unusual Items	2.75	-0.92	0.18	-9.69	-4.36	-4.74
Gain (Loss) on Sale of Assets	-	-	-	68.69	-	-
Asset Writedown	-0.05	-0.05	-0.13	-0.09	-0.86	-0.62
Legal Settlements	-	-	-	-49.34	-	-
Other Unusual Items	-	-	1.81	-	-	0.29
Pretax Income	2.7	-0.97	1.87	9.57	-5.22	-5.08
Income Tax Expense	1.61	1.22	3.12	-1.51	-0.52	-0.69
Net Income	1.09	-2.2	-1.25	11.09	-4.7	-4.4
Net Income to Common	1.09	-2.2	-1.25	11.09	-4.7	-4.4
Shares Outstanding (Basic)	195	196	289	322	309	306
Shares Outstanding (Diluted)	200	196	289	334	309	306
Shares Change (YoY)	-11.25%	-32.26%	-13.64%	8.35%	0.95%	6.49%
EPS (Basic)	0.01	-0.01	-0.00	0.03	-0.02	-0.01
EPS (Diluted)	0.01	-0.01	-0.00	0.03	-0.02	-0.01
Free Cash Flow	-0.8	-5.15	50.01	-28.15	-1.78	-3.39
Free Cash Flow Per Share	-0.00	-0.03	0.17	-0.08	-0.01	-0.01
Gross Margin	93.75%	91.83%	84.62%	84.92%	62.22%	83.60%
Operating Margin	18.55%	-20.49%	0.32%	-75.93%	-158.57%	-223.39%
Profit Margin	9.21%	-28.84%	-15.91%	197.31%	-190.39%	-210.19%
Free Cash Flow Margin	-6.75%	-67.58%	635.17%	-500.98%	-72.19%	-162.17%
EBITDA	2.8	-0.96	0.37	-3.91	-3.31	-3.95
EBITDA Margin	23.57%	-12.60%	4.65%	-69.62%	-134.13%	-189.10%
D&A For EBITDA	0.6	0.6	0.34	0.36	0.6	0.72
EBIT	2.2	-1.56	0.03	-4.27	-3.91	-4.67
EBIT Margin	18.55%	-20.49%	0.32%	-75.93%	-158.57%	-223.39%
Effective Tax Rate	59.53%	-	167.19%	-	-	-

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.